DKSH Holdings (Malaysia) Bhd
KLSE:DKSH
Intrinsic Value
The intrinsic value of one DKSH stock under the Base Case scenario is 14.8 MYR. Compared to the current market price of 4.9 MYR, DKSH Holdings (Malaysia) Bhd is Undervalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
DKSH Holdings (Malaysia) Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
DKSH Holdings (Malaysia) Bhd
Balance Sheet Decomposition
DKSH Holdings (Malaysia) Bhd
Current Assets | 2.9B |
Cash & Short-Term Investments | 39.9m |
Receivables | 1.8B |
Other Current Assets | 1.1B |
Non-Current Assets | 500m |
PP&E | 127.1m |
Intangibles | 359.8m |
Other Non-Current Assets | 13m |
Free Cash Flow Analysis
DKSH Holdings (Malaysia) Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
DKSH Holdings (Malaysia) Bhd
Revenue
|
7.8B
MYR
|
Operating Expenses
|
-7.6B
MYR
|
Operating Income
|
181.7m
MYR
|
Other Expenses
|
-64.7m
MYR
|
Net Income
|
117m
MYR
|
DKSH Profitability Score
Profitability Due Diligence
DKSH Holdings (Malaysia) Bhd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
DKSH Holdings (Malaysia) Bhd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
DKSH Solvency Score
Solvency Due Diligence
DKSH Holdings (Malaysia) Bhd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Score
DKSH Holdings (Malaysia) Bhd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DKSH Price Targets Summary
DKSH Holdings (Malaysia) Bhd
According to Wall Street analysts, the average 1-year price target for DKSH is 6.17 MYR with a low forecast of 5.2 MYR and a high forecast of 7.3 MYR.
Dividends
Current shareholder yield for DKSH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DKSH stock under the Base Case scenario is 14.8 MYR.
Compared to the current market price of 4.9 MYR, DKSH Holdings (Malaysia) Bhd is Undervalued by 67%.