D

DKSH Holdings (Malaysia) Bhd
KLSE:DKSH

Watchlist Manager
DKSH Holdings (Malaysia) Bhd
KLSE:DKSH
Watchlist
Price: 4.94 MYR Market Closed
Market Cap: 778.8m MYR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

0
Operating Cash Flow
+0%
Growth Rates:
1 Year
+256%
3 Years
-76%
5 Years
+1 176%
7 Years
+370%
10 Years
-19%
0
Investing Cash Flow
+0%
Growth Rates:
1 Year
+10%
3 Years
-
5 Years
+97%
7 Years
-174%
10 Years
-98%
0
Financing Cash Flow
+0%
Growth Rates:
1 Year
+62%
3 Years
-
5 Years
-94%
7 Years
-
10 Years
-

Cash Flow Statement
DKSH Holdings (Malaysia) Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Operating Cash Flow
Net Income
60
63
63
55
37
36
38
37
69
67
73
82
71
72
68
67
61
47
46
51
61
79
74
75
75
90
110
108
127
131
140
147
145
157
147
144
147
152
155
156
163
Depreciation & Amortization
9
9
9
10
10
11
11
11
11
10
10
10
10
9
9
9
9
18
31
44
57
61
61
60
61
60
59
59
59
59
59
60
60
61
61
61
61
62
59
56
53
Other Non-Cash Items
31
28
21
17
34
36
51
63
30
27
14
3
20
23
25
30
32
44
51
59
61
64
65
65
70
64
61
54
36
27
24
25
43
48
51
59
55
59
59
65
59
Cash Taxes Paid
23
24
25
24
18
15
13
11
17
20
21
22
17
15
15
17
18
19
20
21
24
24
23
20
23
22
22
23
36
41
43
50
39
40
41
46
47
47
47
44
41
Cash Interest Paid
3
2
3
3
4
5
6
6
6
6
6
7
7
7
7
8
8
10
16
22
38
43
44
44
34
31
28
24
28
28
30
32
28
28
28
28
27
26
26
25
26
Change in Working Capital
(44)
(93)
(92)
(136)
(100)
(147)
(90)
(78)
(63)
(60)
(123)
(139)
(90)
(91)
(70)
(111)
(69)
(91)
(77)
(103)
(175)
(172)
(88)
(127)
(167)
(50)
(166)
13
(33)
(146)
(139)
(175)
(140)
(168)
(40)
(254)
(251)
(181)
(182)
(116)
(229)
Cash from Operating Activities
57
N/A
8
-86%
1
-88%
(54)
N/A
(19)
+65%
(65)
-238%
10
N/A
33
+223%
46
+43%
44
-5%
(25)
N/A
(45)
-75%
10
N/A
13
+35%
32
+142%
(5)
N/A
32
N/A
17
-47%
51
+196%
51
+0%
4
-93%
32
+794%
112
+249%
74
-34%
38
-49%
163
+331%
64
-61%
234
+267%
189
-19%
71
-62%
84
+18%
56
-33%
108
+93%
97
-10%
219
+125%
9
-96%
13
+42%
92
+612%
91
-1%
161
+76%
46
-72%
Investing Cash Flow
Capital Expenditures
(7)
(9)
(16)
(22)
(21)
(21)
(15)
(9)
(8)
(7)
(5)
(5)
(5)
(6)
(7)
(6)
(8)
(11)
(12)
(13)
(12)
(13)
(12)
(12)
(11)
(9)
(7)
(6)
(8)
(9)
(9)
(11)
(11)
(13)
(13)
(13)
(13)
(12)
(12)
(13)
(14)
Other Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(467)
(467)
(467)
(467)
(0)
(0)
0
0
0
0
0
19
19
19
0
(18)
(18)
(18)
0
(2)
(2)
(2)
(2)
0
Cash from Investing Activities
(7)
N/A
(9)
-21%
(16)
-82%
(22)
-42%
(21)
+4%
(21)
+1%
(15)
+28%
(8)
+44%
(7)
+13%
(7)
+8%
(5)
+21%
(5)
+2%
(5)
+3%
(6)
-11%
(7)
-18%
(7)
+2%
(8)
-26%
(477)
-5 739%
(478)
0%
(479)
0%
(479)
+0%
(13)
+97%
(12)
+2%
(12)
+5%
(11)
+11%
(8)
+20%
(7)
+19%
(5)
+21%
10
N/A
10
-3%
10
-3%
(11)
N/A
(29)
-161%
(31)
-6%
(32)
-3%
(12)
+61%
(15)
-24%
(14)
+6%
(15)
-1%
(15)
-3%
(14)
+8%
Financing Cash Flow
Net Issuance of Debt
(20)
(18)
(17)
90
68
127
52
(63)
(38)
(80)
(70)
32
(30)
36
52
63
29
573
444
438
416
(59)
(24)
22
(1)
(124)
(126)
(253)
(117)
(97)
(101)
14
(131)
4
(79)
5
51
(126)
(33)
(122)
49
Cash Paid for Dividends
(36)
0
0
(15)
(15)
0
0
(15)
(15)
(15)
(15)
(15)
(15)
0
0
(16)
(16)
0
0
(16)
(16)
0
0
0
0
0
0
(16)
(16)
0
0
(17)
(17)
(43)
(43)
(51)
(50)
(25)
(52)
(27)
(27)
Other
(12)
0
0
0
0
0
0
0
33
0
0
0
(23)
0
0
0
2
0
0
0
(5)
0
0
0
7
0
0
0
(13)
0
0
0
(13)
0
0
0
13
0
0
0
0
Cash from Financing Activities
(68)
N/A
(66)
+3%
(65)
+1%
63
N/A
53
-15%
112
+111%
37
-67%
(78)
N/A
(20)
+74%
(62)
-206%
(52)
+16%
50
N/A
(68)
N/A
(2)
+98%
14
N/A
25
+73%
15
-39%
559
+3 616%
430
-23%
424
-2%
396
-7%
(79)
N/A
(45)
+43%
17
N/A
6
-64%
(117)
N/A
(119)
-2%
(263)
-120%
(145)
+45%
(125)
+14%
(129)
-3%
(16)
+88%
(161)
-900%
(52)
+68%
(135)
-160%
(59)
+56%
14
N/A
(138)
N/A
(72)
+48%
(136)
-90%
22
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Net Change in Cash
(18)
N/A
(66)
-266%
(80)
-20%
(14)
+83%
13
N/A
27
+105%
32
+21%
(54)
N/A
19
N/A
(24)
N/A
(83)
-241%
0
N/A
(63)
N/A
6
N/A
40
+558%
13
-66%
39
+193%
99
+153%
3
-97%
(5)
N/A
(80)
-1 531%
(60)
+25%
55
N/A
79
+43%
33
-58%
38
+12%
(62)
N/A
(34)
+45%
54
N/A
(44)
N/A
(36)
+19%
29
N/A
(82)
N/A
15
N/A
53
+259%
(62)
N/A
11
N/A
(61)
N/A
5
N/A
10
+97%
54
+423%
Free Cash Flow
Free Cash Flow
49
N/A
(1)
N/A
(15)
-1 380%
(77)
-417%
(40)
+47%
(86)
-113%
(5)
+94%
24
N/A
39
+63%
38
-4%
(31)
N/A
(50)
-62%
5
N/A
8
+64%
25
+233%
(11)
N/A
24
N/A
7
-72%
39
+492%
38
-2%
(9)
N/A
20
N/A
100
+411%
62
-38%
27
-56%
154
+469%
56
-63%
228
+304%
181
-21%
63
-65%
75
+19%
45
-40%
98
+118%
85
-13%
206
+143%
(4)
N/A
(0)
+91%
80
N/A
79
-1%
148
+88%
32
-78%

See Also

Summary
DKSH intrinsic value, competitors valuation, and company profile.
DCF Valuation
DKSH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DKSH stock valuation using valuation multiples.
Wall Street Estimates
DKSH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DKSH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 242,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.