Digistar Corporation Bhd (KLSE:DIGISTA)

Watchlist Manager

Watchlist

Price: 0.05 MYR

Market Cap: 23.9m MYR

Have any thoughts about
Digistar Corporation Bhd?

Write Note

Section:

Relative Value

The Relative Value of one DIGISTA stock under the Base Case scenario is 0.27 MYR. Compared to the current market price of 0.05 MYR, Digistar Corporation Bhd is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

DIGISTA Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

0.5

P/S

vs History	0
vs Industry	80

Median 5Y

0.6

Industry

2.4

More Details

Negative

P/E

vs History
vs Industry

Median 5Y

-10.2

Industry

23.2

More Details

P/OCF

vs History	0
vs Industry	62

Median 5Y

1.4

Industry

17.4

More Details

Negative

P/FCFE

vs History
vs Industry	50

Median 5Y

-1.2

Industry

21.3

More Details

0.4

P/B

vs History	0
vs Industry	83

Median 5Y

0.5

Industry

2.9

More Details

3.2

EV/S

vs History	0
vs Industry	32

Median 5Y

3.7

Industry

2.4

More Details

4.6

EV/GP

vs History	0
vs Industry	42

Median 5Y

5.3

Industry

4.9

More Details

13.2

EV/EBITDA

vs History	0
vs Industry	34

Median 5Y

11.5

Industry

12.9

More Details

13.2

EV/EBIT

vs History	0
vs Industry	36

Median 5Y

11.9

Industry

16.5

More Details

6.2

EV/OCF

vs History	0
vs Industry	48

Median 5Y

7.1

Industry

16.3

More Details

6.5

EV/FCFF

vs History	0
vs Industry	41

Median 5Y

6.7

Industry

More Details

0.6

EV/IC

vs History	0
vs Industry	77

Median 5Y

0.7

Industry

2.5

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
MY	D	Digistar Corporation Bhd KLSE:DIGISTA	23.7m MYR	0.5	-4.4	13.2	13.2
IE		Accenture PLC NYSE:ACN	225B USD	3.4	29.7	17.7	21.6
US		International Business Machines Corp NYSE:IBM	205.3B USD	3.3	32.1	17.8	27
IN		Tata Consultancy Services Ltd NSE:TCS	15.1T INR	6.1	31.9	21.9	23.7
IN		Infosys Ltd NSE:INFY	7.9T INR	5	29.3	20.6	23.6
IN		HCL Technologies Ltd NSE:HCLTECH	5.1T INR	4.5	30.6	20	24
US		Cognizant Technology Solutions Corp NASDAQ:CTSH	39.2B USD	2	17.5	12.8	12.8
IN		Wipro Ltd NSE:WIPRO	3.2T INR	3.6	27.2	16.1	19.8
US		Gartner Inc NYSE:IT	37.8B USD	6.2	35.6	28.5	33.5
JP		Fujitsu Ltd TSE:6702	5T JPY	1.3	19.9	13.5	27.7
FR		Capgemini SE PAR:CAP	26.9B EUR	1.2	15.9	8.9	11.3

				Revenue Growth	P/S to Growth
MY	D	Digistar Corporation Bhd KLSE:DIGISTA	Average P/S: 3.4 0.5	N/A	N/A
IE		Accenture PLC NYSE:ACN	3.4	24%	0.1
US		International Business Machines Corp NYSE:IBM	3.3	12%	0.3
IN		Tata Consultancy Services Ltd NSE:TCS	6.1	28%	0.2
IN		Infosys Ltd NSE:INFY	5	29%	0.2
IN		HCL Technologies Ltd NSE:HCLTECH	4.5	31%	0.1
US		Cognizant Technology Solutions Corp NASDAQ:CTSH	2	17%	0.1
IN		Wipro Ltd NSE:WIPRO	3.6	17%	0.2
US		Gartner Inc NYSE:IT	6.2	28%	0.2
JP		Fujitsu Ltd TSE:6702	1.3	6%	0.2
FR		Capgemini SE PAR:CAP	1.2	9%	0.1

				Earnings Growth	P/E to Growth
MY	D	Digistar Corporation Bhd KLSE:DIGISTA	Average P/E: 27 Negative Multiple: -4.4	N/A	N/A
IE		Accenture PLC NYSE:ACN	29.7	34%	0.9
US		International Business Machines Corp NYSE:IBM	32.1	40%	0.8
IN		Tata Consultancy Services Ltd NSE:TCS	31.9	37%	0.9
IN		Infosys Ltd NSE:INFY	29.3	29%	1
IN		HCL Technologies Ltd NSE:HCLTECH	30.6	38%	0.8
US		Cognizant Technology Solutions Corp NASDAQ:CTSH	17.5	30%	0.6
IN		Wipro Ltd NSE:WIPRO	27.2	36%	0.8
US		Gartner Inc NYSE:IT	35.6	36%	1
JP		Fujitsu Ltd TSE:6702	19.9	41%	0.5
FR		Capgemini SE PAR:CAP	15.9	41%	0.4

				EBITDA Growth	EV/EBITDA to Growth
MY	D	Digistar Corporation Bhd KLSE:DIGISTA	Average EV/EBITDA: 17.4 13.2	N/A	N/A
IE		Accenture PLC NYSE:ACN	17.7	28%	0.6
US		International Business Machines Corp NYSE:IBM	17.8	36%	0.5
IN		Tata Consultancy Services Ltd NSE:TCS	21.9	33%	0.7
IN		Infosys Ltd NSE:INFY	20.6	34%	0.6
IN		HCL Technologies Ltd NSE:HCLTECH	20	32%	0.6
US		Cognizant Technology Solutions Corp NASDAQ:CTSH	12.8	18%	0.7
IN		Wipro Ltd NSE:WIPRO	16.1	24%	0.7
US		Gartner Inc NYSE:IT	28.5	42%	0.7
JP		Fujitsu Ltd TSE:6702	13.5	27%	0.5
FR		Capgemini SE PAR:CAP	8.9	17%	0.5

				EBIT Growth	EV/EBIT to Growth
MY	D	Digistar Corporation Bhd KLSE:DIGISTA	Average EV/EBIT: 21.7 13.2	N/A	N/A
IE		Accenture PLC NYSE:ACN	21.6	30%	0.7
US		International Business Machines Corp NYSE:IBM	27	48%	0.6
IN		Tata Consultancy Services Ltd NSE:TCS	23.7	34%	0.7
IN		Infosys Ltd NSE:INFY	23.6	36%	0.7
IN		HCL Technologies Ltd NSE:HCLTECH	24	36%	0.7
US		Cognizant Technology Solutions Corp NASDAQ:CTSH	12.8	21%	0.6
IN		Wipro Ltd NSE:WIPRO	19.8	28%	0.7
US		Gartner Inc NYSE:IT	33.5	45%	0.8
JP		Fujitsu Ltd TSE:6702	27.7	N/A	N/A
FR		Capgemini SE PAR:CAP	11.3	19%	0.6

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	Franklin Covey Co NYSE:FC	36.481 USD 0.5%
	Mohawk Industries Inc NYSE:MHK	118.87 USD -0.56%
	Ardmore Shipping Corp NYSE:ASC	12.2 USD 2.69%
	ASGN Inc NYSE:ASGN	83.55 USD -0.01%
	Skyworks Solutions Inc NASDAQ:SWKS	90.59 USD 0.44%
	Weatherford International PLC NASDAQ:WFRD	68.395 USD 2.43%

	Johnson & Johnson NYSE:JNJ	145.29 USD 0.01%
	Bank of America Corp NYSE:BAC	44.18 USD 0.66%
	Mastercard Inc NYSE:MA	532.57 USD 0.68%
	Salesforce Inc NYSE:CRM	342.91 USD 0%
	Abbvie Inc NYSE:ABBV	179.2 USD 0.45%
	Home Depot Inc NYSE:HD	393.13 USD 0.22%

	Arista Networks Inc NYSE:ANET	113.59 USD 0.44%
	Visa Inc NYSE:V	320.74 USD 1.11%
	Texas Pacific Land Corp NYSE:TPL	1 160.525 USD 1.85%
	KLA Corp NASDAQ:KLAC	648 USD 0.73%
	Manhattan Associates Inc NASDAQ:MANH	280.56 USD 0.62%
	Pinduoduo Inc NASDAQ:PDD	100.01 USD -0.57%

	Salesforce Inc NYSE:CRM	342.91 USD 0%
	Accenture PLC NYSE:ACN	359.76 USD 0.28%
	ServiceNow Inc NYSE:NOW	1 098.91 USD 0.98%
	EOG Resources Inc NYSE:EOG	120.265 USD 0.35%
	Copart Inc NASDAQ:CPRT	58.58 USD 0.38%
	Applied Materials Inc NASDAQ:AMAT	167.635 USD 0.1%

Digistar Corporation Bhd
KLSE:DIGISTA

Relative Value

Valuation Multiples

Multiples Across Competitors

DIGISTA Competitors Multiples
Digistar Corporation Bhd Competitors

See Also

Company

Help

Tools

Stocks

52 Week Range	0.045 7.67
Price Target

Digistar Corporation Bhd KLSE:DIGISTA

Relative Value

Valuation Multiples

Multiples Across Competitors

DIGISTA Competitors Multiples Digistar Corporation Bhd Competitors

See Also

Company

Help

Tools

Stocks

Digistar Corporation Bhd
KLSE:DIGISTA

DIGISTA Competitors Multiples
Digistar Corporation Bhd Competitors