Dialog Group Bhd
KLSE:DIALOG
Intrinsic Value
The intrinsic value of one DIALOG stock under the Base Case scenario is 1.65 MYR. Compared to the current market price of 1.28 MYR, Dialog Group Bhd is Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Dialog Group Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Dialog Group Bhd
Balance Sheet Decomposition
Dialog Group Bhd
Current Assets | 2.2B |
Cash & Short-Term Investments | 1.4B |
Receivables | 706.5m |
Other Current Assets | 94.3m |
Non-Current Assets | 6.4B |
Long-Term Investments | 1.7B |
PP&E | 2.6B |
Intangibles | 1.7B |
Other Non-Current Assets | 337.4m |
Free Cash Flow Analysis
Dialog Group Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Dialog Group Bhd
Revenue
|
2.8B
MYR
|
Operating Expenses
|
-2.7B
MYR
|
Operating Income
|
173.8m
MYR
|
Other Expenses
|
142.2m
MYR
|
Net Income
|
316.1m
MYR
|
DIALOG Profitability Score
Profitability Due Diligence
Dialog Group Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Dialog Group Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
DIALOG Solvency Score
Solvency Due Diligence
Dialog Group Bhd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Score
Dialog Group Bhd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DIALOG Price Targets Summary
Dialog Group Bhd
According to Wall Street analysts, the average 1-year price target for DIALOG is 2.42 MYR with a low forecast of 1.92 MYR and a high forecast of 3.06 MYR.
Dividends
Current shareholder yield for DIALOG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DIALOG stock under the Base Case scenario is 1.65 MYR.
Compared to the current market price of 1.28 MYR, Dialog Group Bhd is Undervalued by 22%.