D

Dialog Group Bhd
KLSE:DIALOG

Watchlist Manager
Dialog Group Bhd
KLSE:DIALOG
Watchlist
Price: 1.79 MYR 0.56%
Market Cap: 10.1B MYR
Have any thoughts about
Dialog Group Bhd?
Write Note

Income Statement

Earnings Waterfall
Dialog Group Bhd

Revenue
3B MYR
Operating Expenses
-2.6B MYR
Operating Income
406.7m MYR
Other Expenses
187.1m MYR
Net Income
593.8m MYR

Income Statement
Dialog Group Bhd

Rotate your device to view
Income Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 518
N/A
2 394
-5%
2 425
+1%
2 358
-3%
2 353
0%
2 422
+3%
2 394
-1%
2 534
+6%
2 652
+5%
2 869
+8%
3 141
+9%
3 393
+8%
3 518
+4%
3 519
+0%
3 472
-1%
3 111
-10%
3 023
-3%
2 775
-8%
2 544
-8%
2 386
-6%
2 341
-2%
2 344
+0%
2 213
-6%
2 303
+4%
1 989
-14%
1 728
-13%
1 628
-6%
1 610
-1%
1 784
+11%
1 977
+11%
2 166
+10%
2 319
+7%
2 525
+9%
2 778
+10%
2 987
+8%
3 002
+0%
3 070
+2%
3 132
+2%
3 032
-3%
3 152
+4%
3 006
-5%
Gross Profit
Cost of Revenue
0
0
0
(1 957)
0
0
0
(2 215)
0
0
0
(3 063)
0
0
0
(2 672)
0
0
0
(1 881)
0
0
0
(1 787)
0
0
0
(1 240)
0
0
0
(1 990)
0
0
0
(2 744)
0
0
0
(2 700)
0
Gross Profit
0
N/A
0
N/A
0
N/A
401
N/A
0
N/A
0
N/A
0
N/A
320
N/A
0
N/A
0
N/A
0
N/A
330
N/A
0
N/A
0
N/A
0
N/A
439
N/A
0
N/A
0
N/A
0
N/A
505
N/A
0
N/A
0
N/A
0
N/A
517
N/A
0
N/A
0
N/A
0
N/A
370
N/A
0
N/A
0
N/A
0
N/A
329
N/A
0
N/A
0
N/A
0
N/A
257
N/A
0
N/A
0
N/A
0
N/A
452
N/A
0
N/A
Operating Income
Operating Expenses
(2 279)
(2 095)
(2 074)
(15)
(1 954)
(2 049)
(2 040)
5
(2 324)
(2 541)
(2 801)
46
(3 115)
(3 089)
(3 015)
46
(2 523)
(2 253)
(2 027)
17
(1 820)
(1 826)
(1 694)
15
(1 483)
(1 246)
(1 182)
24
(1 407)
(1 637)
(1 821)
9
(2 203)
(2 474)
(2 715)
5
(2 790)
(2 789)
(2 618)
(18)
(2 599)
Selling, General & Administrative
0
0
0
(53)
0
0
0
(52)
0
0
0
(48)
0
0
0
(43)
0
0
0
(43)
0
0
0
(49)
0
0
0
(41)
0
0
0
(42)
0
0
0
(58)
0
0
0
(77)
0
Other Operating Expenses
(2 279)
(2 095)
(2 074)
38
(1 954)
(2 049)
(2 040)
57
(2 324)
(2 541)
(2 801)
94
(3 115)
(3 089)
(3 015)
89
(2 523)
(2 253)
(2 027)
60
(1 820)
(1 826)
(1 694)
63
(1 483)
(1 246)
(1 182)
65
(1 407)
(1 637)
(1 821)
51
(2 203)
(2 474)
(2 715)
63
(2 790)
(2 789)
(2 618)
59
(2 599)
Operating Income
239
N/A
299
+25%
352
+18%
386
+10%
399
+3%
374
-6%
354
-5%
325
-8%
328
+1%
328
+0%
340
+4%
375
+10%
403
+7%
430
+7%
458
+6%
485
+6%
500
+3%
522
+4%
517
-1%
522
+1%
521
0%
518
-1%
519
+0%
531
+2%
506
-5%
482
-5%
446
-7%
394
-12%
377
-4%
340
-10%
345
+1%
339
-2%
322
-5%
304
-6%
272
-10%
262
-4%
281
+7%
343
+22%
414
+21%
434
+5%
407
-6%
Pre-Tax Income
Interest Income Expense
37
2
(4)
(16)
(11)
8
14
44
56
66
77
73
71
77
78
78
81
84
110
131
159
179
186
187
204
175
183
201
203
246
234
211
213
231
263
292
299
274
240
245
275
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
66
66
66
66
0
0
0
0
29
29
29
29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
276
N/A
301
+9%
347
+16%
370
+7%
388
+5%
382
-2%
368
-3%
369
+0%
384
+4%
395
+3%
417
+6%
449
+8%
540
+20%
573
+6%
601
+5%
628
+4%
580
-8%
607
+5%
627
+3%
653
+4%
709
+9%
725
+2%
733
+1%
747
+2%
710
-5%
657
-8%
629
-4%
595
-5%
580
-3%
586
+1%
579
-1%
550
-5%
535
-3%
536
+0%
535
0%
554
+3%
580
+5%
617
+6%
654
+6%
679
+4%
682
+0%
Net Income
Tax Provision
(45)
(57)
(72)
(85)
(92)
(88)
(80)
(67)
(64)
(62)
(67)
(76)
(83)
(90)
(93)
(100)
(98)
(104)
(102)
(101)
(106)
(102)
(104)
(99)
(83)
(68)
(59)
(52)
(54)
(54)
(49)
(44)
(40)
(38)
(34)
(33)
(37)
(48)
(58)
(74)
(70)
Income from Continuing Operations
231
244
275
285
296
294
288
301
320
333
350
373
456
483
508
528
482
502
525
552
604
623
629
648
627
589
570
543
526
532
531
506
495
498
501
521
543
569
595
605
612
Income to Minority Interest
(13)
(12)
(12)
(10)
(11)
(10)
(8)
(6)
(4)
(3)
(5)
(2)
(6)
(9)
(9)
(18)
(18)
(17)
(15)
(16)
(18)
(16)
(15)
(18)
(15)
(13)
(9)
0
(1)
(1)
(2)
2
10
6
1
(10)
(26)
(31)
(32)
(30)
(18)
Net Income (Common)
218
N/A
231
+6%
264
+14%
275
+4%
285
+4%
284
-1%
281
-1%
295
+5%
316
+7%
330
+4%
345
+5%
371
+7%
450
+21%
475
+5%
499
+5%
510
+2%
464
-9%
485
+5%
510
+5%
536
+5%
586
+9%
607
+4%
614
+1%
630
+3%
612
-3%
576
-6%
561
-3%
543
-3%
525
-3%
531
+1%
528
-1%
508
-4%
505
-1%
504
0%
502
0%
511
+2%
517
+1%
538
+4%
563
+5%
575
+2%
594
+3%
EPS (Diluted)
0.04
N/A
0.05
+25%
0.06
+20%
0.05
-17%
0.06
+20%
0.05
-17%
0.04
-20%
0.06
+50%
0.05
-17%
0.06
+20%
0.07
+17%
0.07
N/A
0.09
+29%
0.09
N/A
0.09
N/A
0.09
N/A
0.08
-11%
0.08
N/A
0.09
+13%
0.1
+11%
0.1
N/A
0.11
+10%
0.11
N/A
0.11
N/A
0.12
+9%
0.11
-8%
0.1
-9%
0.1
N/A
0.08
-20%
0.08
N/A
0.08
N/A
0.09
+13%
0.08
-11%
0.08
N/A
0.08
N/A
0.09
+13%
0.08
-11%
0.09
+13%
0.09
N/A
0.1
+11%
0.11
+10%

See Also

Discover More