D

Deleum Bhd
KLSE:DELEUM

Watchlist Manager
Deleum Bhd
KLSE:DELEUM
Watchlist
Price: 1.34 MYR Market Closed
Market Cap: 538.1m MYR
Have any thoughts about
Deleum Bhd?
Write Note

Relative Value

The Relative Value of one DELEUM stock under the Base Case scenario is 1.54 MYR. Compared to the current market price of 1.34 MYR, Deleum Bhd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DELEUM Relative Value
Base Case
1.54 MYR
Undervaluation 13%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
66
Median 3Y
0.5
Median 5Y
0.4
Industry
2.2
Forward
0.6
vs History
49
vs Industry
27
Median 3Y
9.2
Median 5Y
9.9
Industry
16.6
Forward
8.1
vs History
6
vs Industry
20
Median 3Y
5.9
Median 5Y
5.3
Industry
10.4
vs History
15
vs Industry
23
Median 3Y
7.6
Median 5Y
4.6
Industry
13.7
vs History
3
vs Industry
40
Median 3Y
1
Median 5Y
0.8
Industry
1.6
vs History
1
vs Industry
78
Median 3Y
0.2
Median 5Y
0.1
Industry
3.2
Forward
0.4
vs History
7
vs Industry
67
Median 3Y
0.9
Median 5Y
0.8
Industry
7.1
vs History
7
vs Industry
27
Median 3Y
1.4
Median 5Y
1.2
Industry
11.3
Forward
2.7
vs History
15
vs Industry
24
Median 3Y
2
Median 5Y
2
Industry
13.2
Forward
2.9
vs History
6
vs Industry
25
Median 3Y
2.2
Median 5Y
1.4
Industry
11.1
vs History
9
vs Industry
21
Median 3Y
2.8
Median 5Y
1.9
Industry
12.2
vs History
6
vs Industry
41
Median 3Y
0.6
Median 5Y
0.4
Industry
1.5

Multiples Across Competitors

DELEUM Competitors Multiples
Deleum Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Deleum Bhd
KLSE:DELEUM
538.1m MYR 0.6 9.2 2.3 3.1
US
Schlumberger NV
NYSE:SLB
52.2B USD 1.4 11.7 6.8 9.6
US
Baker Hughes Co
NASDAQ:BKR
39.6B USD 1.5 17.6 9.9 13.3
US
Halliburton Co
NYSE:HAL
22.9B USD 1 9 5.5 7
LU
Tenaris SA
MIL:TEN
19.9B EUR 1.6 7.8 5.2 6.4
UK
TechnipFMC PLC
NYSE:FTI
12.2B USD 1.4 18.2 9.4 13.3
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
42.3B CNY 0.8 11.7 8.7 8.7
US
Nov Inc
NYSE:NOV
5.5B USD 0.6 5.2 5.4 7.6
IT
Saipem SpA
MIL:SPM
4.9B EUR 0.4 19 4.3 8.7
US
ChampionX Corp
NASDAQ:CHX
4.9B USD 1.3 15.6 7 10.5
US
Weatherford International PLC
NASDAQ:WFRD
4.9B USD 0.9 9.2 4.3 5.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
D
Deleum Bhd
KLSE:DELEUM
Average EV/EBITDA: 6.3
2.3
4%
0.6
US
Schlumberger NV
NYSE:SLB
6.8
34%
0.2
US
B
Baker Hughes Co
NASDAQ:BKR
9.9
46%
0.2
US
Halliburton Co
NYSE:HAL
5.5
9%
0.6
LU
Tenaris SA
MIL:TEN
5.2
-38%
N/A
UK
TechnipFMC PLC
NYSE:FTI
9.4
114%
0.1
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
8.7
103%
0.1
US
Nov Inc
NYSE:NOV
5.4
35%
0.2
IT
Saipem SpA
MIL:SPM
4.3
95%
0
US
ChampionX Corp
NASDAQ:CHX
7
14%
0.5
US
Weatherford International PLC
NASDAQ:WFRD
4.3
29%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
D
Deleum Bhd
KLSE:DELEUM
Average EV/EBIT: 8.5
3.1
37%
0.1
US
Schlumberger NV
NYSE:SLB
9.6
43%
0.2
US
B
Baker Hughes Co
NASDAQ:BKR
13.3
61%
0.2
US
Halliburton Co
NYSE:HAL
7
9%
0.8
LU
Tenaris SA
MIL:TEN
6.4
-44%
N/A
UK
TechnipFMC PLC
NYSE:FTI
13.3
191%
0.1
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
8.7
47%
0.2
US
Nov Inc
NYSE:NOV
7.6
50%
0.2
IT
Saipem SpA
MIL:SPM
8.7
136%
0.1
US
ChampionX Corp
NASDAQ:CHX
10.5
23%
0.5
US
Weatherford International PLC
NASDAQ:WFRD
5.9
45%
0.1

See Also

Discover More
Back to Top