D

Deleum Bhd
KLSE:DELEUM

Watchlist Manager
Deleum Bhd
KLSE:DELEUM
Watchlist
Price: 1.34 MYR Market Closed
Market Cap: 538.1m MYR
Have any thoughts about
Deleum Bhd?
Write Note

Income Statement

Earnings Waterfall
Deleum Bhd

Revenue
867.8m MYR
Cost of Revenue
-671.7m MYR
Gross Profit
196m MYR
Operating Expenses
-96.4m MYR
Operating Income
99.7m MYR
Other Expenses
-41.2m MYR
Net Income
58.5m MYR

Income Statement
Deleum Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
543
N/A
622
+15%
657
+6%
689
+5%
709
+3%
650
-8%
649
0%
665
+2%
600
-10%
610
+2%
609
0%
547
-10%
537
-2%
566
+5%
534
-6%
553
+3%
585
+6%
593
+1%
624
+5%
643
+3%
716
+11%
837
+17%
868
+4%
892
+3%
817
-8%
664
-19%
587
-12%
528
-10%
526
-1%
519
-1%
558
+8%
566
+1%
559
-1%
562
+1%
698
+24%
719
+3%
781
+9%
881
+13%
792
-10%
830
+5%
868
+5%
Gross Profit
Cost of Revenue
(404)
(473)
(499)
(533)
(549)
(505)
(500)
(518)
(467)
(479)
(475)
(416)
(401)
(422)
(394)
(412)
(447)
(457)
(499)
(522)
(591)
(700)
(725)
(743)
(697)
(550)
(477)
(442)
(422)
(441)
(451)
(459)
(446)
(430)
(554)
(573)
(626)
(714)
(627)
(656)
(672)
Gross Profit
139
N/A
149
+7%
158
+6%
156
-1%
160
+2%
145
-9%
149
+3%
148
-1%
133
-10%
131
-1%
134
+2%
130
-3%
136
+4%
143
+6%
140
-2%
140
+0%
138
-1%
136
-2%
124
-9%
121
-3%
125
+4%
137
+10%
144
+5%
150
+4%
120
-20%
114
-5%
110
-4%
86
-22%
104
+20%
78
-25%
107
+38%
108
+0%
113
+5%
133
+18%
144
+8%
146
+1%
155
+6%
167
+8%
165
-1%
174
+5%
196
+13%
Operating Income
Operating Expenses
(72)
(73)
(76)
(76)
(77)
(73)
(77)
(74)
(70)
(75)
(80)
(84)
(90)
(88)
(82)
(83)
(79)
(83)
(82)
(82)
(88)
(91)
(91)
(96)
(90)
(86)
(83)
(52)
(55)
(51)
(80)
(78)
(75)
(76)
(82)
(81)
(83)
(90)
(86)
(93)
(96)
Selling, General & Administrative
(71)
(75)
(79)
(80)
(80)
(79)
(81)
(81)
(78)
(76)
(78)
(76)
(77)
(80)
(79)
(81)
(82)
(84)
(82)
(83)
(86)
(90)
(92)
(94)
(88)
(81)
(79)
(74)
(79)
(77)
(78)
(81)
(78)
(84)
(89)
(89)
(91)
(93)
(96)
(98)
(105)
Other Operating Expenses
(2)
2
4
5
3
6
4
7
9
2
(2)
(8)
(13)
(9)
(4)
(2)
2
0
(0)
1
(1)
(1)
1
(2)
(3)
(4)
(4)
22
24
27
(3)
3
4
8
7
8
8
3
10
5
8
Operating Income
67
N/A
76
+14%
82
+8%
81
-2%
83
+3%
72
-14%
72
+1%
74
+3%
63
-15%
57
-10%
54
-4%
46
-15%
46
-1%
55
+21%
58
+5%
58
+0%
59
+3%
53
-10%
42
-21%
39
-8%
37
-4%
46
+24%
52
+13%
54
+3%
30
-45%
29
-3%
27
-6%
34
+26%
49
+43%
27
-45%
27
-1%
30
+10%
38
+28%
57
+49%
62
+10%
65
+4%
71
+10%
77
+8%
79
+3%
81
+2%
100
+23%
Pre-Tax Income
Interest Income Expense
15
12
10
8
5
3
(1)
(4)
(5)
(5)
(4)
(4)
(3)
(3)
(4)
(3)
(2)
(1)
1
2
3
3
3
3
2
2
3
3
4
4
5
5
5
6
6
7
6
5
6
6
6
Pre-Tax Income
82
N/A
88
+8%
92
+4%
89
-4%
88
-1%
74
-15%
71
-4%
71
-1%
58
-18%
51
-12%
50
-2%
42
-15%
42
+0%
52
+22%
54
+5%
55
+1%
57
+3%
52
-8%
43
-19%
40
-5%
40
N/A
50
+23%
55
+11%
57
+3%
32
-44%
31
-4%
30
-3%
37
+24%
53
+42%
32
-40%
32
+2%
35
+8%
43
+25%
62
+44%
68
+9%
71
+5%
77
+8%
82
+7%
85
+3%
87
+2%
106
+22%
Net Income
Tax Provision
(19)
(21)
(21)
(21)
(20)
(15)
(17)
(18)
(15)
(17)
(17)
(15)
(16)
(16)
(15)
(17)
(16)
(15)
(13)
(11)
(9)
(10)
(11)
(10)
(7)
(13)
(12)
(13)
(17)
(6)
(6)
(7)
(9)
(13)
(17)
(17)
(20)
(22)
(22)
(23)
(27)
Income from Continuing Operations
63
68
71
68
69
60
54
53
43
34
33
27
26
36
39
38
41
38
30
29
32
39
44
46
25
18
18
24
35
25
26
28
35
49
51
54
57
61
63
64
79
Income to Minority Interest
(10)
(12)
(11)
(11)
(10)
(9)
(10)
(10)
(9)
(6)
(6)
(6)
(5)
(7)
(7)
(6)
(6)
(5)
(3)
(1)
(4)
(7)
(11)
(14)
(11)
(7)
(8)
(9)
(8)
(7)
(7)
(6)
(8)
(11)
(9)
(11)
(13)
(16)
(18)
(18)
(20)
Net Income (Common)
55
N/A
57
+4%
59
+4%
58
-3%
59
+2%
51
-13%
45
-11%
43
-5%
33
-23%
28
-17%
27
-4%
22
-18%
21
-3%
29
+35%
32
+12%
32
+0%
35
+8%
33
-5%
27
-18%
29
+5%
28
-2%
32
+14%
33
+3%
33
-2%
13
-61%
9
-33%
7
-14%
11
+47%
24
+117%
14
-40%
17
+21%
20
+15%
27
+35%
39
+47%
42
+8%
43
+3%
44
+3%
45
+1%
46
+2%
46
+0%
58
+28%
EPS (Diluted)
0.13
N/A
0.13
N/A
0.15
+15%
0.14
-7%
0.14
N/A
0.12
-14%
0.11
-8%
0.1
-9%
0.08
-20%
0.07
-13%
0.07
N/A
0.05
-29%
0.05
N/A
0.07
+40%
0.08
+14%
0.08
N/A
0.08
N/A
0.07
-13%
0.07
N/A
0.07
N/A
0.07
N/A
0.08
+14%
0.08
N/A
0.08
N/A
0.04
-50%
0.03
-25%
0.02
-33%
0.03
+50%
0.06
+100%
0.04
-33%
0.05
+25%
0.06
+20%
0.07
+17%
0.1
+43%
0.1
N/A
0.1
N/A
0.1
N/A
0.1
N/A
0.11
+10%
0.11
N/A
0.15
+36%

See Also

Discover More