Dayang Enterprise Holdings Bhd
KLSE:DAYANG
Intrinsic Value
The intrinsic value of one DAYANG stock under the Base Case scenario is 3.07 MYR. Compared to the current market price of 1.65 MYR, Dayang Enterprise Holdings Bhd is Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Dayang Enterprise Holdings Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Dayang Enterprise Holdings Bhd
Balance Sheet Decomposition
Dayang Enterprise Holdings Bhd
Current Assets | 1.3B |
Cash & Short-Term Investments | 749.3m |
Receivables | 519.1m |
Other Current Assets | 8m |
Non-Current Assets | 1.5B |
PP&E | 1B |
Intangibles | 418.3m |
Other Non-Current Assets | 3.8m |
Free Cash Flow Analysis
Dayang Enterprise Holdings Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Dayang Enterprise Holdings Bhd
Revenue
|
1.5B
MYR
|
Cost of Revenue
|
-797.2m
MYR
|
Gross Profit
|
671m
MYR
|
Operating Expenses
|
-185.9m
MYR
|
Operating Income
|
485.1m
MYR
|
Other Expenses
|
-174m
MYR
|
Net Income
|
311.1m
MYR
|
DAYANG Profitability Score
Profitability Due Diligence
Dayang Enterprise Holdings Bhd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Dayang Enterprise Holdings Bhd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
DAYANG Solvency Score
Solvency Due Diligence
Dayang Enterprise Holdings Bhd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Score
Dayang Enterprise Holdings Bhd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DAYANG Price Targets Summary
Dayang Enterprise Holdings Bhd
According to Wall Street analysts, the average 1-year price target for DAYANG is 3.15 MYR with a low forecast of 1.99 MYR and a high forecast of 3.99 MYR.
Dividends
Current shareholder yield for DAYANG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DAYANG stock under the Base Case scenario is 3.07 MYR.
Compared to the current market price of 1.65 MYR, Dayang Enterprise Holdings Bhd is Undervalued by 46%.