D

Dancomech Holdings Bhd
KLSE:DANCO

Watchlist Manager
Dancomech Holdings Bhd
KLSE:DANCO
Watchlist
Price: 0.425 MYR Market Closed
Market Cap: 188.1m MYR
Have any thoughts about
Dancomech Holdings Bhd?
Write Note

Income Statement

Earnings Waterfall
Dancomech Holdings Bhd

Revenue
213.2m MYR
Cost of Revenue
-165.5m MYR
Gross Profit
47.7m MYR
Operating Expenses
-16.7m MYR
Operating Income
31m MYR
Other Expenses
-9.9m MYR
Net Income
21m MYR

Income Statement
Dancomech Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
60
N/A
60
+0%
58
-4%
60
+4%
64
+7%
67
+5%
71
+6%
76
+7%
79
+4%
87
+10%
87
-1%
83
-4%
81
-3%
74
-9%
75
+1%
95
+27%
119
+25%
140
+18%
176
+26%
184
+4%
205
+12%
211
+3%
203
-4%
215
+6%
212
-2%
215
+1%
222
+3%
221
-1%
212
-4%
211
0%
212
+0%
213
+1%
Gross Profit
Cost of Revenue
(35)
(37)
(36)
(38)
(41)
(43)
(46)
(49)
(51)
(57)
(56)
(53)
(53)
(48)
(49)
(67)
(88)
(109)
(139)
(146)
(164)
(169)
(162)
(174)
(167)
(167)
(172)
(170)
(163)
(163)
(164)
(166)
Gross Profit
25
N/A
23
-5%
21
-9%
22
+4%
22
+2%
24
+6%
25
+5%
27
+8%
28
+3%
30
+9%
31
+1%
30
-3%
28
-5%
26
-8%
26
-2%
28
+9%
31
+9%
32
+3%
37
+17%
38
+3%
42
+11%
42
+1%
41
-4%
42
+3%
45
+8%
48
+6%
50
+5%
51
+2%
48
-6%
48
-1%
48
0%
48
0%
Operating Income
Operating Expenses
(7)
(6)
(6)
(7)
(7)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(10)
(8)
(9)
(8)
(12)
(10)
(12)
(13)
(15)
(15)
(15)
(15)
(18)
(19)
(19)
(20)
(18)
(17)
(16)
(17)
Selling, General & Administrative
(8)
(8)
(8)
(8)
(8)
(8)
(9)
(9)
(8)
(9)
(9)
(10)
(10)
(10)
(10)
(11)
(12)
(13)
(15)
(16)
(18)
(18)
(18)
(18)
(19)
(18)
(19)
(20)
(20)
(21)
(21)
(21)
Other Operating Expenses
1
2
1
1
0
0
1
1
(0)
1
2
2
0
2
2
3
1
4
4
3
3
3
3
3
1
(1)
(0)
(0)
2
4
5
5
Operating Income
18
N/A
17
-1%
15
-14%
15
+3%
15
-3%
15
+4%
17
+9%
19
+12%
19
+3%
23
+16%
23
+1%
22
-5%
19
-13%
18
-3%
17
-5%
20
+18%
19
-7%
22
+17%
25
+15%
24
-4%
27
+11%
27
+2%
26
-6%
27
+4%
27
+2%
29
+6%
31
+6%
32
+3%
31
-3%
31
+1%
32
+2%
31
-3%
Pre-Tax Income
Interest Income Expense
(0)
0
(0)
(0)
(0)
(0)
0
0
1
0
0
0
1
0
0
(0)
1
(0)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
18
N/A
17
-1%
15
-14%
15
+3%
15
-3%
15
+4%
17
+9%
19
+12%
21
+9%
23
+10%
23
+1%
22
-5%
20
-7%
18
-10%
17
-5%
20
+18%
21
+6%
22
+1%
25
+14%
24
-4%
27
+12%
27
+1%
25
-6%
26
+4%
27
+3%
28
+6%
30
+6%
31
+3%
30
-3%
30
+2%
31
+2%
30
-3%
Net Income
Tax Provision
(5)
(5)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(6)
(6)
(5)
(5)
(5)
(4)
(5)
(5)
(6)
(6)
(6)
(6)
(7)
(6)
(6)
(8)
(8)
(9)
(9)
(8)
(8)
(8)
(8)
Income from Continuing Operations
13
13
11
11
11
12
13
14
15
17
17
16
15
13
13
15
16
16
19
17
20
20
19
20
19
20
22
22
22
23
24
23
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(1)
(1)
(1)
(1)
0
0
0
(0)
(1)
(2)
(2)
(4)
(3)
(3)
(3)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Net Income (Common)
13
N/A
13
-2%
11
-14%
11
+1%
11
-2%
11
+5%
12
+10%
14
+11%
15
+9%
16
+6%
16
+1%
15
-3%
14
-8%
14
-5%
13
-4%
15
+17%
16
+5%
16
-1%
17
+8%
15
-12%
17
+11%
17
+1%
16
-4%
17
+7%
18
+6%
19
+6%
21
+7%
22
+4%
21
-2%
22
+3%
22
+3%
21
-5%
EPS (Diluted)
0.05
N/A
0.05
N/A
0.04
-20%
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.05
+25%
0.04
-20%
0.05
+25%
0.05
N/A
0.04
-20%
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.05
+25%
0.04
-20%
0.05
+25%
0.05
N/A

See Also

Discover More