D

D & O Green Technologies Bhd
KLSE:D&O

Watchlist Manager
D & O Green Technologies Bhd
KLSE:D&O
Watchlist
Price: 1.94 MYR -3% Market Closed
Market Cap: 2.4B MYR
Have any thoughts about
D & O Green Technologies Bhd?
Write Note

Intrinsic Value

The intrinsic value of one D&O stock under the Base Case scenario is 3.5 MYR. Compared to the current market price of 1.94 MYR, D & O Green Technologies Bhd is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

D&O Intrinsic Value
3.5 MYR
Undervaluation 45%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
D & O Green Technologies Bhd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for D&O cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about D&O?
Bearish
Neutral
Bullish

Fundamental Analysis

1.94 MYR
-3%
-3%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

D & O Green Technologies Bhd
MY
Semiconductors
Market Cap
2.4B MYR
IPO
Dec 28, 2004
Employees
2 733
Malaysia
Market Cap
2.4B MYR
Industry
Semiconductors
IPO
Dec 28, 2004
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about D & O Green Technologies Bhd

Provide an overview of the primary business activities
of D & O Green Technologies Bhd.

What unique competitive advantages
does D & O Green Technologies Bhd hold over its rivals?

What risks and challenges
does D & O Green Technologies Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for D & O Green Technologies Bhd.

Provide P/S
for D & O Green Technologies Bhd.

Provide P/E
for D & O Green Technologies Bhd.

Provide P/OCF
for D & O Green Technologies Bhd.

Provide P/FCFE
for D & O Green Technologies Bhd.

Provide P/B
for D & O Green Technologies Bhd.

Provide EV/S
for D & O Green Technologies Bhd.

Provide EV/GP
for D & O Green Technologies Bhd.

Provide EV/EBITDA
for D & O Green Technologies Bhd.

Provide EV/EBIT
for D & O Green Technologies Bhd.

Provide EV/OCF
for D & O Green Technologies Bhd.

Provide EV/FCFF
for D & O Green Technologies Bhd.

Provide EV/IC
for D & O Green Technologies Bhd.

What are the Revenue projections
for D & O Green Technologies Bhd?

How accurate were the past Revenue estimates
for D & O Green Technologies Bhd?

What are the Net Income projections
for D & O Green Technologies Bhd?

How accurate were the past Net Income estimates
for D & O Green Technologies Bhd?

What are the EPS projections
for D & O Green Technologies Bhd?

How accurate were the past EPS estimates
for D & O Green Technologies Bhd?

What are the EBIT projections
for D & O Green Technologies Bhd?

How accurate were the past EBIT estimates
for D & O Green Technologies Bhd?

Compare the revenue forecasts
for D & O Green Technologies Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of D & O Green Technologies Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of D & O Green Technologies Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of D & O Green Technologies Bhd compared to its peers.

Compare the P/E ratios
of D & O Green Technologies Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing D & O Green Technologies Bhd with its peers.

Analyze the financial leverage
of D & O Green Technologies Bhd compared to its main competitors.

Show all profitability ratios
for D & O Green Technologies Bhd.

Provide ROE
for D & O Green Technologies Bhd.

Provide ROA
for D & O Green Technologies Bhd.

Provide ROIC
for D & O Green Technologies Bhd.

Provide ROCE
for D & O Green Technologies Bhd.

Provide Gross Margin
for D & O Green Technologies Bhd.

Provide Operating Margin
for D & O Green Technologies Bhd.

Provide Net Margin
for D & O Green Technologies Bhd.

Provide FCF Margin
for D & O Green Technologies Bhd.

Show all solvency ratios
for D & O Green Technologies Bhd.

Provide D/E Ratio
for D & O Green Technologies Bhd.

Provide D/A Ratio
for D & O Green Technologies Bhd.

Provide Interest Coverage Ratio
for D & O Green Technologies Bhd.

Provide Altman Z-Score Ratio
for D & O Green Technologies Bhd.

Provide Quick Ratio
for D & O Green Technologies Bhd.

Provide Current Ratio
for D & O Green Technologies Bhd.

Provide Cash Ratio
for D & O Green Technologies Bhd.

What is the historical Revenue growth
over the last 5 years for D & O Green Technologies Bhd?

What is the historical Net Income growth
over the last 5 years for D & O Green Technologies Bhd?

What is the current Free Cash Flow
of D & O Green Technologies Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for D & O Green Technologies Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
D & O Green Technologies Bhd

Current Assets 1.1B
Cash & Short-Term Investments 232.3m
Receivables 257.8m
Other Current Assets 599.7m
Non-Current Assets 679.6m
Long-Term Investments 52m
PP&E 562.5m
Intangibles 64.7m
Other Non-Current Assets 265k
Current Liabilities 630.2m
Accounts Payable 266.2m
Short-Term Debt 168.4m
Other Current Liabilities 195.5m
Non-Current Liabilities 234.9m
Long-Term Debt 152.5m
Other Non-Current Liabilities 82.4m
Efficiency

Earnings Waterfall
D & O Green Technologies Bhd

Revenue
1.1B MYR
Cost of Revenue
-882m MYR
Gross Profit
240.6m MYR
Operating Expenses
-146.6m MYR
Operating Income
94m MYR
Other Expenses
-32.3m MYR
Net Income
61.6m MYR

Free Cash Flow Analysis
D & O Green Technologies Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

D&O Profitability Score
Profitability Due Diligence

D & O Green Technologies Bhd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
46/100
Profitability
Score

D & O Green Technologies Bhd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

D&O Solvency Score
Solvency Due Diligence

D & O Green Technologies Bhd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
53/100
Solvency
Score

D & O Green Technologies Bhd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

D&O Price Targets Summary
D & O Green Technologies Bhd

There are no price targets for D&O.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for D&O?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for D&O is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one D&O stock?

The intrinsic value of one D&O stock under the Base Case scenario is 3.5 MYR.

Is D&O stock undervalued or overvalued?

Compared to the current market price of 1.94 MYR, D & O Green Technologies Bhd is Undervalued by 45%.

Back to Top