C

Cyberjaya Education Group Bhd
KLSE:CYBERE

Watchlist Manager
Cyberjaya Education Group Bhd
KLSE:CYBERE
Watchlist
Price: 0.65 MYR -2.26% Market Closed
Market Cap: 109.1m MYR
Have any thoughts about
Cyberjaya Education Group Bhd?
Write Note

Intrinsic Value

The intrinsic value of one CYBERE stock under the Base Case scenario is 3.18 MYR. Compared to the current market price of 0.65 MYR, Cyberjaya Education Group Bhd is Undervalued by 80%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CYBERE Intrinsic Value
3.18 MYR
Undervaluation 80%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Cyberjaya Education Group Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CYBERE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CYBERE?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Cyberjaya Education Group Bhd

Provide an overview of the primary business activities
of Cyberjaya Education Group Bhd.

What unique competitive advantages
does Cyberjaya Education Group Bhd hold over its rivals?

What risks and challenges
does Cyberjaya Education Group Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cyberjaya Education Group Bhd.

Provide P/S
for Cyberjaya Education Group Bhd.

Provide P/E
for Cyberjaya Education Group Bhd.

Provide P/OCF
for Cyberjaya Education Group Bhd.

Provide P/FCFE
for Cyberjaya Education Group Bhd.

Provide P/B
for Cyberjaya Education Group Bhd.

Provide EV/S
for Cyberjaya Education Group Bhd.

Provide EV/GP
for Cyberjaya Education Group Bhd.

Provide EV/EBITDA
for Cyberjaya Education Group Bhd.

Provide EV/EBIT
for Cyberjaya Education Group Bhd.

Provide EV/OCF
for Cyberjaya Education Group Bhd.

Provide EV/FCFF
for Cyberjaya Education Group Bhd.

Provide EV/IC
for Cyberjaya Education Group Bhd.

What are the Revenue projections
for Cyberjaya Education Group Bhd?

How accurate were the past Revenue estimates
for Cyberjaya Education Group Bhd?

What are the Net Income projections
for Cyberjaya Education Group Bhd?

How accurate were the past Net Income estimates
for Cyberjaya Education Group Bhd?

What are the EPS projections
for Cyberjaya Education Group Bhd?

How accurate were the past EPS estimates
for Cyberjaya Education Group Bhd?

What are the EBIT projections
for Cyberjaya Education Group Bhd?

How accurate were the past EBIT estimates
for Cyberjaya Education Group Bhd?

Compare the revenue forecasts
for Cyberjaya Education Group Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cyberjaya Education Group Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cyberjaya Education Group Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cyberjaya Education Group Bhd compared to its peers.

Compare the P/E ratios
of Cyberjaya Education Group Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Cyberjaya Education Group Bhd with its peers.

Analyze the financial leverage
of Cyberjaya Education Group Bhd compared to its main competitors.

Show all profitability ratios
for Cyberjaya Education Group Bhd.

Provide ROE
for Cyberjaya Education Group Bhd.

Provide ROA
for Cyberjaya Education Group Bhd.

Provide ROIC
for Cyberjaya Education Group Bhd.

Provide ROCE
for Cyberjaya Education Group Bhd.

Provide Gross Margin
for Cyberjaya Education Group Bhd.

Provide Operating Margin
for Cyberjaya Education Group Bhd.

Provide Net Margin
for Cyberjaya Education Group Bhd.

Provide FCF Margin
for Cyberjaya Education Group Bhd.

Show all solvency ratios
for Cyberjaya Education Group Bhd.

Provide D/E Ratio
for Cyberjaya Education Group Bhd.

Provide D/A Ratio
for Cyberjaya Education Group Bhd.

Provide Interest Coverage Ratio
for Cyberjaya Education Group Bhd.

Provide Altman Z-Score Ratio
for Cyberjaya Education Group Bhd.

Provide Quick Ratio
for Cyberjaya Education Group Bhd.

Provide Current Ratio
for Cyberjaya Education Group Bhd.

Provide Cash Ratio
for Cyberjaya Education Group Bhd.

What is the historical Revenue growth
over the last 5 years for Cyberjaya Education Group Bhd?

What is the historical Net Income growth
over the last 5 years for Cyberjaya Education Group Bhd?

What is the current Free Cash Flow
of Cyberjaya Education Group Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cyberjaya Education Group Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cyberjaya Education Group Bhd

Current Assets 66.5m
Cash & Short-Term Investments 19.2m
Receivables 41.6m
Other Current Assets 5.7m
Non-Current Assets 453.9m
Long-Term Investments 31m
PP&E 284.4m
Intangibles 130.5m
Other Non-Current Assets 8.1m
Current Liabilities 85.6m
Accounts Payable 29.1m
Short-Term Debt 24k
Other Current Liabilities 56.5m
Non-Current Liabilities 177.4m
Long-Term Debt 160.4m
Other Non-Current Liabilities 17m
Efficiency

Earnings Waterfall
Cyberjaya Education Group Bhd

Revenue
162.7m MYR
Cost of Revenue
-66.6m MYR
Gross Profit
96.1m MYR
Operating Expenses
-73.1m MYR
Operating Income
23m MYR
Other Expenses
-12.8m MYR
Net Income
10.2m MYR

Free Cash Flow Analysis
Cyberjaya Education Group Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CYBERE Profitability Score
Profitability Due Diligence

Cyberjaya Education Group Bhd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Operating Income
Declining ROE
45/100
Profitability
Score

Cyberjaya Education Group Bhd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

CYBERE Solvency Score
Solvency Due Diligence

Cyberjaya Education Group Bhd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
29/100
Solvency
Score

Cyberjaya Education Group Bhd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CYBERE Price Targets Summary
Cyberjaya Education Group Bhd

There are no price targets for CYBERE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CYBERE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CYBERE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Cyberjaya Education Group Bhd

Country

Malaysia

Industry

Diversified Consumer Services

Market Cap

109.1m MYR

Dividend Yield

0%

Description

Minda Global Bhd.operates as an investment holding company, which engages in the provision of education services and training. The company is headquartered in Cyberjaya, Selangor. The company went IPO on 2018-02-15. The firm's segments include Universities, Colleges, International School and Others. The firm operates a portfolio of learning institutions throughout Malaysia, which include the University of Cyberjaya, Cyberjaya College Kota Kinabalu, Cyberjaya College Kuching, Cyberjaya College Central, Oxbridge Language Centre, Asia Metropolitan University, and SMR HR Group. The firm's subsidiaries include ASIAMET Education Group Sdn. Bhd., Minda Global International Education Sdn. Bhd., Minda Global Management Sdn. Bhd., Cyberjaya College Central Sdn. Bhd., Cyberjaya College Kota Kinabalu Sdn. Bhd., Cyberjaya College Kuching Sdn. Bhd. SMR HR Group Sdn. Bhd., and others.

Contact

SELANGOR
Cyberjaya
Level 8, Tower Block, UOC Campus, Persiaran Bestari,, Cyber 11
+60388005295
mindaglobal.com.my

IPO

2018-02-15

Employees

-

Officers

Group MD & Executive Director
Mr. Maha Ramanathan Palan
Group Chief Financial Officer
Mr. Tuck Yee Leong
Vice President of Operations
Mr. Jullian John
Group Human Resource Manager
Ms. Nor Hasnida Nor Adzman
Group Chief Regulatory Officer
Haji Abd Rashid Bin Hj Mohd Sharif
Group Chief Commercial Officer
Mr. Kalaiarasu Malayandi
Show More
Chief Executive of SMR HR Group
Mr. Subramanian Amamalay
Group Chief Governance Officer
Dr. Susheela Nair
Chief Executive of Cyberjaya College Kuching
Ms. Doreen Tan
Chief Executive of Cyberjaya College Kota Kinabalu
Ms. Joanna Fu
Show Less

See Also

Discover More
What is the Intrinsic Value of one CYBERE stock?

The intrinsic value of one CYBERE stock under the Base Case scenario is 3.18 MYR.

Is CYBERE stock undervalued or overvalued?

Compared to the current market price of 0.65 MYR, Cyberjaya Education Group Bhd is Undervalued by 80%.

Back to Top