C

Cuscapi Berhad
KLSE:CUSCAPI

Watchlist Manager
Cuscapi Berhad
KLSE:CUSCAPI
Watchlist
Price: 0.19 MYR 2.7% Market Closed
Market Cap: 179.5m MYR
Have any thoughts about
Cuscapi Berhad?
Write Note

Intrinsic Value

The intrinsic value of one CUSCAPI stock under the Base Case scenario is 0.14 MYR. Compared to the current market price of 0.19 MYR, Cuscapi Berhad is Overvalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CUSCAPI Intrinsic Value
0.14 MYR
Overvaluation 29%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Cuscapi Berhad

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CUSCAPI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CUSCAPI?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Cuscapi Berhad

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Cuscapi Berhad

Provide an overview of the primary business activities
of Cuscapi Berhad.

What unique competitive advantages
does Cuscapi Berhad hold over its rivals?

What risks and challenges
does Cuscapi Berhad face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cuscapi Berhad.

Provide P/S
for Cuscapi Berhad.

Provide P/E
for Cuscapi Berhad.

Provide P/OCF
for Cuscapi Berhad.

Provide P/FCFE
for Cuscapi Berhad.

Provide P/B
for Cuscapi Berhad.

Provide EV/S
for Cuscapi Berhad.

Provide EV/GP
for Cuscapi Berhad.

Provide EV/EBITDA
for Cuscapi Berhad.

Provide EV/EBIT
for Cuscapi Berhad.

Provide EV/OCF
for Cuscapi Berhad.

Provide EV/FCFF
for Cuscapi Berhad.

Provide EV/IC
for Cuscapi Berhad.

What are the Revenue projections
for Cuscapi Berhad?

How accurate were the past Revenue estimates
for Cuscapi Berhad?

What are the Net Income projections
for Cuscapi Berhad?

How accurate were the past Net Income estimates
for Cuscapi Berhad?

What are the EPS projections
for Cuscapi Berhad?

How accurate were the past EPS estimates
for Cuscapi Berhad?

What are the EBIT projections
for Cuscapi Berhad?

How accurate were the past EBIT estimates
for Cuscapi Berhad?

Compare the revenue forecasts
for Cuscapi Berhad with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cuscapi Berhad and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cuscapi Berhad against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cuscapi Berhad compared to its peers.

Compare the P/E ratios
of Cuscapi Berhad against its peers.

Discuss the investment returns and shareholder value creation
comparing Cuscapi Berhad with its peers.

Analyze the financial leverage
of Cuscapi Berhad compared to its main competitors.

Show all profitability ratios
for Cuscapi Berhad.

Provide ROE
for Cuscapi Berhad.

Provide ROA
for Cuscapi Berhad.

Provide ROIC
for Cuscapi Berhad.

Provide ROCE
for Cuscapi Berhad.

Provide Gross Margin
for Cuscapi Berhad.

Provide Operating Margin
for Cuscapi Berhad.

Provide Net Margin
for Cuscapi Berhad.

Provide FCF Margin
for Cuscapi Berhad.

Show all solvency ratios
for Cuscapi Berhad.

Provide D/E Ratio
for Cuscapi Berhad.

Provide D/A Ratio
for Cuscapi Berhad.

Provide Interest Coverage Ratio
for Cuscapi Berhad.

Provide Altman Z-Score Ratio
for Cuscapi Berhad.

Provide Quick Ratio
for Cuscapi Berhad.

Provide Current Ratio
for Cuscapi Berhad.

Provide Cash Ratio
for Cuscapi Berhad.

What is the historical Revenue growth
over the last 5 years for Cuscapi Berhad?

What is the historical Net Income growth
over the last 5 years for Cuscapi Berhad?

What is the current Free Cash Flow
of Cuscapi Berhad?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cuscapi Berhad.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cuscapi Berhad

Current Assets 31m
Cash & Short-Term Investments 2m
Receivables 22.4m
Other Current Assets 6.6m
Non-Current Assets 42.5m
Long-Term Investments 32.4m
PP&E 871.1k
Intangibles 8.5m
Other Non-Current Assets 778.5k
Current Liabilities 11.7m
Accounts Payable 10.7m
Other Current Liabilities 967.9k
Non-Current Liabilities 434.2k
Long-Term Debt 372.5k
Other Non-Current Liabilities 61.7k
Efficiency

Earnings Waterfall
Cuscapi Berhad

Revenue
42.3m MYR
Cost of Revenue
-22.2m MYR
Gross Profit
20.1m MYR
Operating Expenses
-5.3m MYR
Operating Income
14.8m MYR
Other Expenses
-1.8m MYR
Net Income
13m MYR

Free Cash Flow Analysis
Cuscapi Berhad

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CUSCAPI Profitability Score
Profitability Due Diligence

Cuscapi Berhad's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROE is Increasing
ROIC is Increasing
46/100
Profitability
Score

Cuscapi Berhad's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

CUSCAPI Solvency Score
Solvency Due Diligence

Cuscapi Berhad's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
84/100
Solvency
Score

Cuscapi Berhad's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CUSCAPI Price Targets Summary
Cuscapi Berhad

There are no price targets for CUSCAPI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CUSCAPI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CUSCAPI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Cuscapi Berhad

Country

Malaysia

Industry

Technology

Market Cap

179.5m MYR

Dividend Yield

0%

Description

Cuscapi Bhd.operates as an investment holding company, which engages in the provision of restaurant management solutions. The company is headquartered in Petaling Jaya, Selangor. The firm's segments include geographic locations, such as Malaysia, South East Asia and People's Republic of China, and business units, such as Operational Cost Centre and Group Corporate. Malaysia segment includes software development, the provision of remedial services for point of sales hardware and related software implementation in Malaysia. South East Asia segment includes the provision of point of sales and business management solutions in the South East Asia region other than Malaysia. People's Republic of China includes software development and the provision of business management solutions in the People's Republic of China. Operational Cost Centre segment provides the support services to all the customers for the Company and its subsidiaries. Group Corporate segment is involved in corporate services, and treasury functions.

Contact

SELANGOR
Petaling Jaya
Level 27 & 28, Block N, Empire City Damansara, No. 8, Jalan Damansara, PJU 8
+60376237777
www.cuscapi.com

IPO

1978-11-16

Employees

-

Officers

Executive Chairman
Mr. Jayakumar Panneer Selvam
Executive Director
Mr. Khazali Bin Ahmad
Chief Executive Officer
Mr. Kok Hong Fang
Financial Controller
Ms. Szi Lok Eng
General Manager of Sales and Marketing
Mr. Kim Thoe Hoo
Assistant Human Resources Manager
Ms. Risma Emelia Mohd Isa
Show More
Joint Company Secretary
Lay Khoon Tan
Show Less

See Also

Discover More
What is the Intrinsic Value of one CUSCAPI stock?

The intrinsic value of one CUSCAPI stock under the Base Case scenario is 0.14 MYR.

Is CUSCAPI stock undervalued or overvalued?

Compared to the current market price of 0.19 MYR, Cuscapi Berhad is Overvalued by 29%.

Back to Top