C

CTOS Digital Bhd
KLSE:CTOS

Watchlist Manager
CTOS Digital Bhd
KLSE:CTOS
Watchlist
Price: 1.13 MYR -0.88% Market Closed
Market Cap: 2.6B MYR

Intrinsic Value

The intrinsic value of one CTOS stock under the Base Case scenario is 1.15 MYR. Compared to the current market price of 1.13 MYR, CTOS Digital Bhd is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CTOS Intrinsic Value
1.15 MYR
Undervaluation 1%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
CTOS Digital Bhd

CTOS
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CTOS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

CTOS Digital Bhd
KLSE:CTOS
MY
Professional Services
Market Cap
2.6B MYR
IPO
Jul 19, 2021
MY
Professional Services
Market Cap
2.6B MYR
IPO
Jul 19, 2021
Price
myrfalse
EPS
myrfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CTOS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about CTOS Digital Bhd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
CTOS Digital Bhd

Current Assets 94.7m
Cash & Short-Term Investments 12.6m
Receivables 82.2m
Non-Current Assets 752.4m
Long-Term Investments 572m
PP&E 31.7m
Intangibles 147.6m
Other Non-Current Assets 1.1m
Efficiency

Free Cash Flow Analysis
CTOS Digital Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CTOS Digital Bhd

Revenue
304.9m MYR
Cost of Revenue
-83.8m MYR
Gross Profit
221.1m MYR
Operating Expenses
-129.5m MYR
Operating Income
91.6m MYR
Other Expenses
14.7m MYR
Net Income
106.3m MYR
Fundamental Scores

CTOS Profitability Score
Profitability Due Diligence

CTOS Digital Bhd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

69/100
Profitability
Score

CTOS Digital Bhd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

CTOS Solvency Score
Solvency Due Diligence

CTOS Digital Bhd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
High Interest Coverage
64/100
Solvency
Score

CTOS Digital Bhd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CTOS Price Targets Summary
CTOS Digital Bhd

Wall Street analysts forecast CTOS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CTOS is 1.57 MYR with a low forecast of 1.34 MYR and a high forecast of 1.93 MYR.

Lowest
Price Target
1.34 MYR
19% Upside
Average
Price Target
1.57 MYR
39% Upside
Highest
Price Target
1.93 MYR
71% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CTOS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CTOS stock?

The intrinsic value of one CTOS stock under the Base Case scenario is 1.15 MYR.

Is CTOS stock undervalued or overvalued?

Compared to the current market price of 1.13 MYR, CTOS Digital Bhd is Undervalued by 1%.

Back to Top