C

CTOS Digital Bhd
KLSE:CTOS

Watchlist Manager
CTOS Digital Bhd
KLSE:CTOS
Watchlist
Price: 1.29 MYR 2.38% Market Closed
Market Cap: 3B MYR
Have any thoughts about
CTOS Digital Bhd?
Write Note

Relative Value

The Relative Value of one CTOS stock under the Base Case scenario is 1.52 MYR. Compared to the current market price of 1.29 MYR, CTOS Digital Bhd is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTOS Relative Value
Base Case
1.52 MYR
Undervaluation 15%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
6
Median 3Y
15.3
Median 5Y
15.3
Industry
1.3
Forward
8.9
vs History
95
vs Industry
21
Median 3Y
43.4
Median 5Y
43.6
Industry
19.3
Forward
24.9
vs History
73
vs Industry
9
Median 3Y
36.3
Median 5Y
36.6
Industry
13.5
vs History
42
vs Industry
20
Median 3Y
22.4
Median 5Y
22.5
Industry
18.4
vs History
95
vs Industry
14
Median 3Y
6.1
Median 5Y
6.1
Industry
2.3
vs History
95
vs Industry
6
Median 3Y
15.8
Median 5Y
15.9
Industry
1.3
Forward
9.3
vs History
95
vs Industry
6
Median 3Y
19.1
Median 5Y
19.1
Industry
3.3
vs History
95
vs Industry
8
Median 3Y
41
Median 5Y
41.1
Industry
10.3
Forward
27.1
vs History
95
vs Industry
9
Median 3Y
46.1
Median 5Y
46.1
Industry
12.7
Forward
28.8
vs History
71
vs Industry
8
Median 3Y
37.4
Median 5Y
37.5
Industry
12.8
vs History
57
vs Industry
7
Median 3Y
44.4
Median 5Y
45.1
Industry
15.4
vs History
95
vs Industry
16
Median 3Y
4.9
Median 5Y
4.9
Industry
1.7

Multiples Across Competitors

CTOS Competitors Multiples
CTOS Digital Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
CTOS Digital Bhd
KLSE:CTOS
3B MYR 10.4 23.5 29.8 33.7
UK
Relx PLC
LSE:REL
69.4B GBP 7.5 36.7 21 27
CA
Thomson Reuters Corp
TSX:TRI
101.3B CAD 10.1 31.6 26.6 37.6
IE
Experian PLC
LSE:EXPN
35B GBP 6.2 36.6 147.7 208.7
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.7 24.4 36.4
US
Verisk Analytics Inc
NASDAQ:VRSK
41.1B USD 14.6 44.6 28.7 36.3
NL
Wolters Kluwer NV
AEX:WKL
37.5B EUR 6.5 36.2 21.9 29.1
US
CoStar Group Inc
NASDAQ:CSGP
32.7B USD 12.3 186.4 168.7 842.1
US
Equifax Inc
NYSE:EFX
31.4B USD 5.6 55.9 21.4 35.7
US
Leidos Holdings Inc
NYSE:LDOS
22.1B USD 1.4 18.4 12.1 14.2
US
TransUnion
NYSE:TRU
19.3B USD 4.7 86.2 19.3 34

See Also

Discover More
Back to Top