C

CTOS Digital Bhd
KLSE:CTOS

Watchlist Manager
CTOS Digital Bhd
KLSE:CTOS
Watchlist
Price: 1.19 MYR Market Closed
Market Cap: 2.7B MYR
Have any thoughts about
CTOS Digital Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
CTOS Digital Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
40
42
48
51
52
59
67
81
86
91
94
97
109
109
110
109
Depreciation & Amortization
7
8
9
9
9
8
8
8
8
9
10
10
10
11
12
14
Other Non-Cash Items
3
7
5
4
2
(5)
(11)
(15)
(18)
(17)
(16)
(18)
(20)
(18)
(16)
(17)
Cash Taxes Paid
2
3
3
4
3
3
3
6
5
5
5
4
6
6
6
7
Cash Interest Paid
3
4
4
4
3
2
1
1
3
4
5
6
6
6
7
8
Change in Working Capital
(1)
(2)
(3)
(4)
4
3
11
7
8
18
28
29
14
(1)
(15)
(12)
Cash from Operating Activities
50
N/A
54
+9%
58
+7%
60
+3%
67
+13%
65
-3%
76
+16%
80
+6%
84
+5%
101
+20%
116
+15%
119
+2%
112
-6%
100
-11%
90
-10%
94
+4%
Investing Cash Flow
Capital Expenditures
(7)
(8)
(7)
(6)
(5)
(5)
(6)
(6)
(15)
(15)
(19)
(23)
(20)
(23)
(24)
(30)
Other Items
(97)
(125)
(120)
(182)
(101)
(316)
(329)
(362)
(347)
(106)
(97)
(7)
(33)
(30)
(25)
(21)
Cash from Investing Activities
(104)
N/A
(133)
-28%
(128)
+4%
(188)
-47%
(106)
+44%
(321)
-203%
(335)
-4%
(368)
-10%
(362)
+2%
(121)
+67%
(116)
+4%
(30)
+75%
(53)
-79%
(53)
-1%
(49)
+7%
(51)
-4%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
220
220
394
394
174
174
0
0
0
0
0
0
0
Net Issuance of Debt
106
111
96
(49)
(141)
(97)
(94)
155
149
62
57
(36)
(2)
35
46
50
Cash Paid for Dividends
(11)
(16)
(25)
(34)
(41)
(43)
(34)
(35)
(42)
(43)
(46)
(45)
(46)
(77)
(82)
(87)
Other
(21)
(3)
(3)
(9)
(8)
(9)
(9)
(8)
(9)
(7)
(20)
(6)
(6)
(7)
4
(9)
Cash from Financing Activities
74
N/A
92
+24%
68
-26%
128
+87%
31
-76%
244
+695%
257
+5%
286
+11%
271
-5%
11
-96%
(9)
N/A
(87)
-845%
(54)
+38%
(48)
+10%
(32)
+34%
(46)
-42%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
(0)
(0)
0
(0)
0
0
0
0
0
(0)
(0)
(0)
(1)
(0)
Net Change in Cash
19
N/A
13
-34%
(2)
N/A
(1)
+36%
(8)
-545%
(12)
-50%
(2)
+85%
(2)
-27%
(6)
-186%
(9)
-35%
(9)
-6%
2
N/A
5
+192%
(2)
N/A
8
N/A
(3)
N/A
Free Cash Flow
Free Cash Flow
43
N/A
46
+7%
51
+10%
53
+5%
63
+18%
60
-4%
70
+17%
74
+6%
69
-7%
86
+24%
97
+13%
96
-2%
92
-4%
77
-16%
66
-14%
64
-3%

See Also

Discover More