C

Coraza Integrated Technology Bhd
KLSE:CORAZA

Watchlist Manager
Coraza Integrated Technology Bhd
KLSE:CORAZA
Watchlist
Price: 0.37 MYR -3.9% Market Closed
Market Cap: 182.6m MYR
Have any thoughts about
Coraza Integrated Technology Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one CORAZA stock under the Base Case scenario is 0.53 MYR. Compared to the current market price of 0.37 MYR, Coraza Integrated Technology Bhd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CORAZA Relative Value
Base Case
0.53 MYR
Undervaluation 31%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
19
vs Industry
35
Median 3Y
2.5
Median 5Y
2.5
Industry
2.2
Forward
1.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
11
Median 3Y
-4.2
Median 5Y
-4.2
Industry
17.1
Forward
35.5
More Details
35.7
P/OCF
P/OCF
Price to OCF
35.7
vs History
30
vs Industry
8
Median 3Y
24.8
Median 5Y
24.8
Industry
10.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
0
Median 3Y
-24.9
Median 5Y
-24.9
Industry
14.1
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
86
vs Industry
24
Median 3Y
3.1
Median 5Y
3.1
Industry
1.6
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
44
vs Industry
42
Median 3Y
2.2
Median 5Y
2.2
Industry
3.2
Forward
1.5
More Details
19.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
19.3
vs History
16
vs Industry
14
Median 3Y
9.9
Median 5Y
9.9
Industry
6.9
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
1
Median 3Y
13.7
Median 5Y
13.7
Industry
11.3
Forward
8.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
7
Median 3Y
-2.4
Median 5Y
-2.4
Industry
13.4
Forward
19.2
More Details
28.9
EV/OCF
EV/OCF
Enterprise Value to OCF
28.9
vs History
30
vs Industry
11
Median 3Y
24.5
Median 5Y
24.5
Industry
11.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
2
Median 3Y
-8.4
Median 5Y
-8.4
Industry
12.6
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
88
vs Industry
27
Median 3Y
2.9
Median 5Y
2.9
Industry
1.5
More Details

Multiples Across Competitors

CORAZA Competitors Multiples
Coraza Integrated Technology Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Coraza Integrated Technology Bhd
KLSE:CORAZA
182.6m MYR 2.5 -25.8 -1 332.5 -16.8
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
US
GE Vernova LLC
NYSE:GEV
93.7B USD 0 0 0 0
US
MCX Technologies Corp
XTSX:MCX
126B CAD 0 -768 371.3 -570 409.3 -570 409.3
NL
Nepi Rockcastle NV
JSE:NRP
84.9B Zac 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
6.5T INR 5 415.2 120 800.9 119 760.5 143 458.3
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
690.7T IDR 21.3 172 59.4 59.4
US
Coupang Inc
F:788
41.1B EUR 1.5 41.7 53.1 113.9
US
Reddit Inc
NYSE:RDDT
27.5B USD 24.5 -51.3 -43.3 -42.2
IN
Jio Financial Services Ltd
NSE:JIOFIN
2T INR 152.5 124.2 214 219.2
CH
Galderma Group AG
SIX:GALD
20.2B CHF 0 0 0 0
P/E Multiple
Earnings Growth
MY
C
Coraza Integrated Technology Bhd
KLSE:CORAZA
Average P/E: 30 284.7
Negative Multiple: -25.8 		N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -768 371.3 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
IN
G
GTV Engineering Ltd
BSE:539479
120 800.9
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
172
N/A
US
Coupang Inc
F:788
41.7
11%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -51.3 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
124.2
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A
EV/EBITDA Multiple
EBITDA Growth
MY
C
Coraza Integrated Technology Bhd
KLSE:CORAZA
Average EV/EBITDA: 30 021.7
Negative Multiple: -1 332.5
594%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -570 409.3 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
26%
IN
G
GTV Engineering Ltd
BSE:539479
119 760.5
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
59.4
N/A
US
Coupang Inc
F:788
53.1
264%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -43.3 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
214
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
EV/EBIT Multiple
EBIT Growth
MY
C
Coraza Integrated Technology Bhd
KLSE:CORAZA
Average EV/EBIT: 35 962.7
Negative Multiple: -16.8 		N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -570 409.3 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
43%
IN
G
GTV Engineering Ltd
BSE:539479
143 458.3
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
59.4
N/A
US
Coupang Inc
F:788
113.9
328%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -42.2 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
219.2
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%

See Also

Summary
CORAZA intrinsic value, competitors valuation, and company profile.
DCF Valuation
CORAZA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CORAZA stock valuation using valuation multiples.
Wall Street Estimates
CORAZA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CORAZA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 200,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.