C

Coraza Integrated Technology Bhd
KLSE:CORAZA

Watchlist Manager
Coraza Integrated Technology Bhd
KLSE:CORAZA
Watchlist
Price: 0.4 MYR -2.44% Market Closed
Market Cap: 197.4m MYR
Have any thoughts about
Coraza Integrated Technology Bhd?
Write Note

Relative Value

The Relative Value of one CORAZA stock under the Base Case scenario is 0.54 MYR. Compared to the current market price of 0.4 MYR, Coraza Integrated Technology Bhd is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CORAZA Relative Value
Base Case
0.54 MYR
Undervaluation 25%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
35
Median 3Y
2.5
Median 5Y
2.5
Industry
2.2
Forward
2
vs History
vs Industry
11
Median 3Y
-4.2
Median 5Y
-4.2
Industry
17.1
Forward
38.3
vs History
30
vs Industry
8
Median 3Y
24.8
Median 5Y
24.8
Industry
10.6
vs History
vs Industry
0
Median 3Y
-24.9
Median 5Y
-24.9
Industry
14.3
vs History
86
vs Industry
24
Median 3Y
3.1
Median 5Y
3.1
Industry
1.6
vs History
44
vs Industry
42
Median 3Y
2.2
Median 5Y
2.2
Industry
3.2
Forward
1.7
vs History
16
vs Industry
14
Median 3Y
9.9
Median 5Y
9.9
Industry
7
vs History
vs Industry
1
Median 3Y
13.7
Median 5Y
13.7
Industry
11.5
Forward
9.5
vs History
vs Industry
7
Median 3Y
-2.4
Median 5Y
-2.4
Industry
13.6
Forward
21.1
vs History
30
vs Industry
11
Median 3Y
24.5
Median 5Y
24.5
Industry
11.6
vs History
vs Industry
2
Median 3Y
-8.4
Median 5Y
-8.4
Industry
12.5
vs History
88
vs Industry
27
Median 3Y
2.9
Median 5Y
2.9
Industry
1.5

Multiples Across Competitors

CORAZA Competitors Multiples
Coraza Integrated Technology Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Coraza Integrated Technology Bhd
KLSE:CORAZA
197.4m MYR 2.7 -27.9 -1 465.7 -18.5
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
IN
SAB Industries Ltd
BSE:539112
9.8T INR 17 978.5 -30 306.2 224 470.6 237 813.3
US
GE Vernova LLC
NYSE:GEV
90.8B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
83B Zac 0 0 0 0
US
Coupang Inc
F:788
43.6B EUR 1.6 44.7 57.3 123
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
678T IDR 21.2 170.9 59 59
IN
Jio Financial Services Ltd
NSE:JIOFIN
2T INR 154.6 125.9 217 222.3
US
Reddit Inc
NYSE:RDDT
23.2B USD 20.7 -43.2 -36 -35.1
CH
Galderma Group AG
SIX:GALD
20.1B CHF 0 0 0 0
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
19.3B Zac 0 0 0 0
P/E Multiple
Earnings Growth
MY
C
Coraza Integrated Technology Bhd
KLSE:CORAZA
Average P/E: 113.9
Negative Multiple: -27.9
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -30 306.2 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
US
Coupang Inc
F:788
44.7
11%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
170.9
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
125.9
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -43.2 N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
-53%
EV/EBITDA Multiple
EBITDA Growth
MY
C
Coraza Integrated Technology Bhd
KLSE:CORAZA
Average EV/EBITDA: 56 201
Negative Multiple: -1 465.7
594%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
224 470.6
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
26%
US
Coupang Inc
F:788
57.3
264%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
59
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
217
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -36 N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
64%
EV/EBIT Multiple
EBIT Growth
MY
C
Coraza Integrated Technology Bhd
KLSE:CORAZA
Average EV/EBIT: 59 554.4
Negative Multiple: -18.5
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
237 813.3
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
43%
US
Coupang Inc
F:788
123
328%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
59
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
222.3
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -35.1 N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
64%

See Also

Discover More
Back to Top