C

Coastal Contracts Bhd
KLSE:COASTAL

Watchlist Manager
Coastal Contracts Bhd
KLSE:COASTAL
Watchlist
Price: 1.54 MYR 1.32%
Market Cap: 824.5m MYR
Have any thoughts about
Coastal Contracts Bhd?
Write Note

Relative Value

The Relative Value of one COASTAL stock under the Base Case scenario is 1.11 MYR. Compared to the current market price of 1.54 MYR, Coastal Contracts Bhd is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COASTAL Relative Value
Base Case
1.11 MYR
Overvaluation 28%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
11
Median 3Y
4.5
Median 5Y
3.5
Industry
1.6
Forward
8.1
vs History
vs Industry
72
Median 3Y
3.1
Median 5Y
3.1
Industry
20.7
Forward
5.3
vs History
19
vs Industry
54
Median 3Y
12.2
Median 5Y
7.5
Industry
14.8
vs History
vs Industry
47
Median 3Y
-1.3
Median 5Y
-1.4
Industry
21.3
vs History
58
vs Industry
85
Median 3Y
0.6
Median 5Y
0.5
Industry
1.8
vs History
9
vs Industry
18
Median 3Y
3.9
Median 5Y
2.5
Industry
1.7
Forward
5.1
vs History
4
vs Industry
17
Median 3Y
10.5
Median 5Y
6
Industry
6.2
vs History
vs Industry
70
Median 3Y
4.5
Median 5Y
2.8
Industry
12.4
Forward
3.8
vs History
vs Industry
69
Median 3Y
4.4
Median 5Y
2.6
Industry
16
Forward
3.2
vs History
31
vs Industry
61
Median 3Y
10.1
Median 5Y
4.1
Industry
14.8
vs History
46
vs Industry
49
Median 3Y
13
Median 5Y
4.4
Industry
18.1
vs History
52
vs Industry
86
Median 3Y
0.5
Median 5Y
0.4
Industry
1.4

Multiples Across Competitors

COASTAL Competitors Multiples
Coastal Contracts Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Coastal Contracts Bhd
KLSE:COASTAL
813.3m MYR 9.5 -10.6 -4.8 -4.8
US
Caterpillar Inc
NYSE:CAT
176.4B USD 2.7 16.5 11.7 13.4
US
Paccar Inc
NASDAQ:PCAR
54.9B USD 1.6 11.7 8.7 10.1
SE
Volvo AB
STO:VOLV B
541.3B SEK 1 10.5 6.4 8.3
US
Cummins Inc
NYSE:CMI
48.1B USD 1.4 23 11.8 15.4
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
32.9B USD 3.2 31.1 16.2 21.4
CN
CRRC Corp Ltd
SSE:601766
232.2B CNY 1 18.1 14.2 14.2
DE
Daimler Truck Holding AG
XETRA:DTG
28.7B EUR 0.5 7.8 5.6 6.8
JP
Komatsu Ltd
TSE:6301
3.9T JPY 1 10.1 6.1 7.7
JP
Toyota Industries Corp
TSE:6201
3.6T JPY 0.9 15.2 8 20
CN
China CSSC Holdings Ltd
SSE:600150
161.8B CNY 2 60.7 211.3 211.3
P/E Multiple
Earnings Growth P/E to Growth
MY
C
Coastal Contracts Bhd
KLSE:COASTAL
Average P/E: 20.5
Negative Multiple: -10.6
-60%
N/A
US
Caterpillar Inc
NYSE:CAT
16.5
15%
1.1
US
Paccar Inc
NASDAQ:PCAR
11.7
8%
1.5
SE
Volvo AB
STO:VOLV B
10.5
12%
0.9
US
Cummins Inc
NYSE:CMI
23
406%
0.1
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
31.1
107%
0.3
CN
CRRC Corp Ltd
SSE:601766
18.1
42%
0.4
DE
Daimler Truck Holding AG
XETRA:DTG
7.8
15%
0.5
JP
Komatsu Ltd
TSE:6301
10.1
9%
1.2
JP
Toyota Industries Corp
TSE:6201
15.2
45%
0.3
CN
China CSSC Holdings Ltd
SSE:600150
60.7
286%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
C
Coastal Contracts Bhd
KLSE:COASTAL
Average EV/EBITDA: 30
Negative Multiple: -4.8
178%
N/A
US
Caterpillar Inc
NYSE:CAT
11.7
-4%
N/A
US
Paccar Inc
NASDAQ:PCAR
8.7
-10%
N/A
SE
Volvo AB
STO:VOLV B
6.4
-10%
N/A
US
Cummins Inc
NYSE:CMI
11.8
48%
0.2
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
16.2
37%
0.4
CN
CRRC Corp Ltd
SSE:601766
14.2
99%
0.1
DE
Daimler Truck Holding AG
XETRA:DTG
5.6
13%
0.4
JP
Komatsu Ltd
TSE:6301
6.1
2%
2.7
JP
Toyota Industries Corp
TSE:6201
8
3%
2.6
CN
China CSSC Holdings Ltd
SSE:600150
211.3
1 170%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
C
Coastal Contracts Bhd
KLSE:COASTAL
Average EV/EBIT: 32.9
Negative Multiple: -4.8
N/A N/A
US
Caterpillar Inc
NYSE:CAT
13.4
3%
5
US
Paccar Inc
NASDAQ:PCAR
10.1
-11%
N/A
SE
Volvo AB
STO:VOLV B
8.3
-10%
N/A
US
Cummins Inc
NYSE:CMI
15.4
52%
0.3
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
21.4
68%
0.3
CN
CRRC Corp Ltd
SSE:601766
14.2
47%
0.3
DE
Daimler Truck Holding AG
XETRA:DTG
6.8
11%
0.6
JP
Komatsu Ltd
TSE:6301
7.7
12%
0.6
JP
Toyota Industries Corp
TSE:6201
20
53%
0.4
CN
China CSSC Holdings Ltd
SSE:600150
211.3
824%
0.3

See Also

Discover More
Back to Top