C

Capitaland Malaysia Trust
KLSE:CLMT

Watchlist Manager
Capitaland Malaysia Trust
KLSE:CLMT
Watchlist
Price: 0.655 MYR -0.76% Market Closed
Market Cap: 1.9B MYR
Have any thoughts about
Capitaland Malaysia Trust?
Write Note

Intrinsic Value

The intrinsic value of one CLMT stock under the Base Case scenario is 0.909 MYR. Compared to the current market price of 0.655 MYR, Capitaland Malaysia Trust is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CLMT Intrinsic Value
0.909 MYR
Undervaluation 28%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Capitaland Malaysia Trust

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CLMT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CLMT?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Capitaland Malaysia Trust

Provide an overview of the primary business activities
of Capitaland Malaysia Trust.

What unique competitive advantages
does Capitaland Malaysia Trust hold over its rivals?

What risks and challenges
does Capitaland Malaysia Trust face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Capitaland Malaysia Trust.

Provide P/S
for Capitaland Malaysia Trust.

Provide P/E
for Capitaland Malaysia Trust.

Provide P/OCF
for Capitaland Malaysia Trust.

Provide P/FCFE
for Capitaland Malaysia Trust.

Provide P/B
for Capitaland Malaysia Trust.

Provide EV/S
for Capitaland Malaysia Trust.

Provide EV/GP
for Capitaland Malaysia Trust.

Provide EV/EBITDA
for Capitaland Malaysia Trust.

Provide EV/EBIT
for Capitaland Malaysia Trust.

Provide EV/OCF
for Capitaland Malaysia Trust.

Provide EV/FCFF
for Capitaland Malaysia Trust.

Provide EV/IC
for Capitaland Malaysia Trust.

Show me price targets
for Capitaland Malaysia Trust made by professional analysts.

What are the Revenue projections
for Capitaland Malaysia Trust?

How accurate were the past Revenue estimates
for Capitaland Malaysia Trust?

What are the Net Income projections
for Capitaland Malaysia Trust?

How accurate were the past Net Income estimates
for Capitaland Malaysia Trust?

What are the EPS projections
for Capitaland Malaysia Trust?

How accurate were the past EPS estimates
for Capitaland Malaysia Trust?

What are the EBIT projections
for Capitaland Malaysia Trust?

How accurate were the past EBIT estimates
for Capitaland Malaysia Trust?

Compare the revenue forecasts
for Capitaland Malaysia Trust with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Capitaland Malaysia Trust and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Capitaland Malaysia Trust against its competitors.

Analyze the profit margins
(gross, operating, and net) of Capitaland Malaysia Trust compared to its peers.

Compare the P/E ratios
of Capitaland Malaysia Trust against its peers.

Discuss the investment returns and shareholder value creation
comparing Capitaland Malaysia Trust with its peers.

Analyze the financial leverage
of Capitaland Malaysia Trust compared to its main competitors.

Show all profitability ratios
for Capitaland Malaysia Trust.

Provide ROE
for Capitaland Malaysia Trust.

Provide ROA
for Capitaland Malaysia Trust.

Provide ROIC
for Capitaland Malaysia Trust.

Provide ROCE
for Capitaland Malaysia Trust.

Provide Gross Margin
for Capitaland Malaysia Trust.

Provide Operating Margin
for Capitaland Malaysia Trust.

Provide Net Margin
for Capitaland Malaysia Trust.

Provide FCF Margin
for Capitaland Malaysia Trust.

Show all solvency ratios
for Capitaland Malaysia Trust.

Provide D/E Ratio
for Capitaland Malaysia Trust.

Provide D/A Ratio
for Capitaland Malaysia Trust.

Provide Interest Coverage Ratio
for Capitaland Malaysia Trust.

Provide Altman Z-Score Ratio
for Capitaland Malaysia Trust.

Provide Quick Ratio
for Capitaland Malaysia Trust.

Provide Current Ratio
for Capitaland Malaysia Trust.

Provide Cash Ratio
for Capitaland Malaysia Trust.

What is the historical Revenue growth
over the last 5 years for Capitaland Malaysia Trust?

What is the historical Net Income growth
over the last 5 years for Capitaland Malaysia Trust?

What is the current Free Cash Flow
of Capitaland Malaysia Trust?

Discuss the annual earnings per share (EPS)
trend over the past five years for Capitaland Malaysia Trust.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Capitaland Malaysia Trust

Current Assets 104.5m
Cash & Short-Term Investments 78m
Receivables 26.5m
Non-Current Assets 5B
Long-Term Investments 5B
PP&E 3.8m
Current Liabilities 327.4m
Accounts Payable 90.1m
Other Current Liabilities 237.3m
Non-Current Liabilities 2B
Long-Term Debt 2B
Other Non-Current Liabilities 60.9m
Efficiency

Earnings Waterfall
Capitaland Malaysia Trust

Revenue
437.6m MYR
Cost of Revenue
-186.9m MYR
Gross Profit
250.8m MYR
Operating Expenses
-27.9m MYR
Operating Income
222.9m MYR
Other Expenses
-34m MYR
Net Income
188.9m MYR

Free Cash Flow Analysis
Capitaland Malaysia Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CLMT Profitability Score
Profitability Due Diligence

Capitaland Malaysia Trust's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Exceptional 3-Years Revenue Growth
ROE is Increasing
50/100
Profitability
Score

Capitaland Malaysia Trust's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CLMT Solvency Score
Solvency Due Diligence

Capitaland Malaysia Trust's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
26/100
Solvency
Score

Capitaland Malaysia Trust's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLMT Price Targets Summary
Capitaland Malaysia Trust

Wall Street analysts forecast CLMT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CLMT is 0.771 MYR with a low forecast of 0.707 MYR and a high forecast of 0.861 MYR.

Lowest
Price Target
0.707 MYR
8% Upside
Average
Price Target
0.771 MYR
18% Upside
Highest
Price Target
0.861 MYR
31% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CLMT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CLMT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Capitaland Malaysia Trust

Country

Malaysia

Industry

N/A

Market Cap

1.8B MYR

Dividend Yield

3.77%

Description

CapitaLand Malaysia Trust engages in the provision of real estate investment trust business. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The company went IPO on 2010-07-16. The Company’s objective of investing in a portfolio of income-producing real estate is primarily used for retail, commercial, office and industrial purposes in Malaysia. Its portfolio comprises approximately five shopping malls and a complementary office block. The firm's properties include Gurney Plaza in Penang, three in Klang Valley, an interest in Sungei Wang Plaza1 in Kuala Lumpur, 3 Damansara and 3 Damansara Office Tower in Petaling Jaya; and The Mines in Seri Kembangan; and East Coast Mall in Kuantan, Pahang. The firm is managed by CapitaLand Malaysia REIT Management Sdn. Bhd.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
Unit No. 1-27, Level 27, Capital Tower, No. 10, Persiaran KLCC
+60322799888
www.clmt.com.my

IPO

2010-07-16

Employees

-

Officers

CEO & Executive Non-Independent Director of Capitaland Malaysia Mall REIT Management Sdn. Bhd.
Mr. Choon Siang Tan
Chief Financial Officer of Capitaland Malaysia Mall Reit Management Sdn Bhd
Mr. Yeong Chyan Soon
Head of Investment of CapitaLand Malaysia Mall REIT Management Sdn. Bhd.
Mr. Woei Lieh Loh
Head of Investor Relations & Sustainability of CapitaLand Malaysia Mall REIT Management Sdn Bhd
Ms. Pik Kwan Abdullah Loo
Head of Human Resources of CapitaLand Malaysia Mall REIT Management Sdn Bhd
Mr. Kok Foon Mah
Head of Portfolio Management of Capitaland Malaysia Mall REIT Management Sdn. Bhd.
Ms. Sook Mun Ong
Show More
Joint Secretary of Capitaland Malaysia Mall Reit Management Sdn Bhd
Mr. Mee Hui Teo
Joint Company Secretary
Li Yi Tan
Show Less

See Also

Discover More
What is the Intrinsic Value of one CLMT stock?

The intrinsic value of one CLMT stock under the Base Case scenario is 0.909 MYR.

Is CLMT stock undervalued or overvalued?

Compared to the current market price of 0.655 MYR, Capitaland Malaysia Trust is Undervalued by 28%.

Back to Top