C

Capitaland Malaysia Trust
KLSE:CLMT

Watchlist Manager
Capitaland Malaysia Trust
KLSE:CLMT
Watchlist
Price: 0.69 MYR 1.47% Market Closed
Market Cap: 2.3B MYR

Relative Value

The Relative Value of one CLMT stock under the Base Case scenario is 0.94 MYR. Compared to the current market price of 0.69 MYR, Capitaland Malaysia Trust is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLMT Relative Value
Base Case
0.94 MYR
Undervaluation 27%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CLMT Competitors Multiples
Capitaland Malaysia Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Capitaland Malaysia Trust
KLSE:CLMT
2.3B MYR 4.8 12.7 16.5 16.6
US
GE Vernova LLC
NYSE:GEV
223.7B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
107.7B ZAR 6.4 10 15.7 15.8
CH
Galderma Group AG
SIX:GALD
34.1B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
44.6B USD 0 0 0 0
US
Inspire Veterinary Partners Inc
NASDAQ:IVP
44.2B USD 0 -0.1 -1.1 -0.9
US
Coupang Inc
F:788
28.8B EUR 1 87.2 22.5 37.1
US
Symbotic Inc
NASDAQ:SYM
32.7B USD 13.7 -3 011.9 -4 027.4 -647.1
ZA
Vukile Property Fund Ltd
JSE:VKE
32B ZAR 6 7.4 18.3 18.3
P/E Multiple
Earnings Growth PEG
MY
C
Capitaland Malaysia Trust
KLSE:CLMT
Average P/E: 827.6
12.7
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
Negative Multiple: -0.1 N/A N/A
US
Coupang Inc
F:788
87.2
114%
0.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 011.9 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
7.4
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
C
Capitaland Malaysia Trust
KLSE:CLMT
Average EV/EBITDA: 698.1
16.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
70%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.7
9%
1.7
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
Negative Multiple: -1.1 N/A N/A
US
Coupang Inc
F:788
22.5
56%
0.4
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -4 027.4 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.3
12%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
C
Capitaland Malaysia Trust
KLSE:CLMT
Average EV/EBIT: 725
16.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
91%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.8
8%
2
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
Negative Multiple: -0.9 N/A N/A
US
Coupang Inc
F:788
37.1
74%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -647.1 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.3
10%
1.8