Chin Well Holdings Bhd
KLSE:CHINWEL
Intrinsic Value
The intrinsic value of one CHINWEL stock under the Base Case scenario is 1.48 MYR. Compared to the current market price of 0.85 MYR, Chin Well Holdings Bhd is Undervalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Chin Well Holdings Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Chin Well Holdings Bhd
Balance Sheet Decomposition
Chin Well Holdings Bhd
Current Assets | 529.9m |
Cash & Short-Term Investments | 212.2m |
Receivables | 73.4m |
Other Current Assets | 244.3m |
Non-Current Assets | 190.2m |
Long-Term Investments | 67m |
PP&E | 123.1m |
Free Cash Flow Analysis
Chin Well Holdings Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Chin Well Holdings Bhd
Revenue
|
385.7m
MYR
|
Cost of Revenue
|
-364.3m
MYR
|
Gross Profit
|
21.4m
MYR
|
Operating Expenses
|
-19.9m
MYR
|
Operating Income
|
1.5m
MYR
|
Other Expenses
|
2.2m
MYR
|
Net Income
|
3.7m
MYR
|
CHINWEL Profitability Score
Profitability Due Diligence
Chin Well Holdings Bhd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Chin Well Holdings Bhd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
CHINWEL Solvency Score
Solvency Due Diligence
Chin Well Holdings Bhd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Score
Chin Well Holdings Bhd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CHINWEL Price Targets Summary
Chin Well Holdings Bhd
According to Wall Street analysts, the average 1-year price target for CHINWEL is 1.11 MYR with a low forecast of 1.1 MYR and a high forecast of 1.14 MYR.
Dividends
Current shareholder yield for CHINWEL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CHINWEL stock under the Base Case scenario is 1.48 MYR.
Compared to the current market price of 0.85 MYR, Chin Well Holdings Bhd is Undervalued by 43%.