C

Chin Well Holdings Bhd
KLSE:CHINWEL

Watchlist Manager
Chin Well Holdings Bhd
KLSE:CHINWEL
Watchlist
Price: 0.93 MYR 0.54% Market Closed
Market Cap: 266.4m MYR
Have any thoughts about
Chin Well Holdings Bhd?
Write Note

Income Statement

Earnings Waterfall
Chin Well Holdings Bhd

Revenue
365.4m MYR
Cost of Revenue
-343m MYR
Gross Profit
22.4m MYR
Operating Expenses
-24.3m MYR
Operating Income
-1.9m MYR
Other Expenses
3.4m MYR
Net Income
1.5m MYR

Income Statement
Chin Well Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
507
N/A
512
+1%
501
-2%
502
+0%
515
+3%
513
-1%
504
-2%
508
+1%
481
-5%
484
+1%
514
+6%
521
+2%
546
+5%
580
+6%
582
+0%
591
+2%
630
+6%
634
+1%
664
+5%
681
+2%
660
-3%
642
-3%
620
-4%
535
-14%
487
-9%
458
-6%
443
-3%
492
+11%
531
+8%
559
+5%
591
+6%
658
+11%
671
+2%
635
-5%
558
-12%
456
-18%
381
-17%
353
-7%
344
-3%
343
0%
365
+6%
Gross Profit
Cost of Revenue
(413)
(416)
(404)
(416)
(428)
(416)
(401)
(401)
(377)
(387)
(418)
(430)
(450)
(477)
(488)
(492)
(529)
(536)
(560)
(583)
(574)
(573)
(560)
(487)
(440)
(407)
(384)
(419)
(440)
(449)
(461)
(503)
(509)
(489)
(446)
(386)
(342)
(328)
(322)
(321)
(343)
Gross Profit
94
N/A
97
+2%
97
+1%
87
-11%
88
+1%
97
+11%
103
+6%
107
+4%
104
-3%
98
-6%
96
-2%
92
-4%
96
+5%
103
+7%
95
-8%
99
+4%
100
+2%
99
-2%
104
+5%
98
-6%
86
-12%
69
-19%
60
-13%
48
-20%
47
-3%
51
+8%
59
+16%
73
+24%
91
+25%
110
+21%
130
+18%
155
+19%
162
+4%
146
-10%
112
-23%
71
-37%
39
-44%
25
-36%
21
-14%
22
+2%
22
+2%
Operating Income
Operating Expenses
(32)
(32)
(30)
(32)
(23)
(24)
(31)
(36)
(35)
(31)
(26)
(39)
(31)
(38)
(36)
(38)
(27)
(25)
(26)
(35)
(27)
(24)
(20)
(45)
(39)
(41)
(50)
(42)
(40)
(39)
(31)
(36)
(29)
(28)
(32)
(30)
(24)
(23)
(18)
(23)
(24)
Selling, General & Administrative
(37)
(37)
(37)
(33)
(32)
(33)
(35)
(37)
(37)
(37)
(34)
(39)
(42)
(45)
(44)
(38)
(36)
(34)
(34)
(35)
(34)
(31)
(29)
(46)
(46)
(48)
(56)
(43)
(46)
(46)
(40)
(40)
(36)
(35)
(36)
(32)
(30)
(30)
(27)
(26)
(34)
Other Operating Expenses
5
5
8
1
9
9
4
0
2
5
9
0
10
7
8
1
9
9
8
0
7
7
9
0
7
8
6
0
6
7
9
3
8
6
4
1
6
7
9
3
9
Operating Income
62
N/A
65
+4%
68
+4%
55
-18%
65
+18%
73
+13%
72
-1%
71
-2%
70
-2%
67
-4%
70
+6%
53
-25%
65
+22%
65
+0%
58
-10%
61
+4%
73
+20%
74
+0%
78
+6%
63
-19%
59
-7%
46
-23%
40
-12%
3
-92%
8
+149%
10
+30%
9
-8%
30
+234%
51
+69%
71
+38%
99
+40%
119
+20%
133
+12%
117
-12%
80
-32%
41
-49%
16
-61%
2
-85%
4
+52%
(1)
N/A
(2)
-96%
Pre-Tax Income
Interest Income Expense
(2)
(1)
(1)
2
(1)
(1)
(1)
5
(1)
(1)
(1)
9
(1)
(1)
(1)
6
(2)
(2)
(3)
5
(3)
(3)
(3)
4
(2)
(1)
(1)
4
(3)
(4)
(4)
3
1
1
1
11
6
8
10
12
5
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
(0)
0
0
0
(1)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
61
N/A
63
+5%
67
+5%
57
-14%
64
+12%
72
+13%
71
-1%
75
+5%
68
-9%
65
-4%
69
+6%
62
-10%
64
+2%
64
+1%
57
-11%
67
+17%
72
+7%
71
-1%
75
+6%
69
-9%
56
-19%
43
-24%
37
-12%
7
-80%
6
-25%
8
+51%
8
-4%
33
+309%
48
+47%
67
+40%
96
+42%
122
+28%
134
+10%
119
-12%
81
-32%
52
-36%
22
-58%
10
-53%
13
+29%
11
-18%
3
-68%
Net Income
Tax Provision
(10)
(10)
(10)
(8)
(10)
(11)
(11)
(11)
(10)
(12)
(12)
(11)
(11)
(11)
(10)
(11)
(12)
(11)
(12)
(11)
(10)
(8)
(7)
(5)
(5)
(6)
(6)
(9)
(13)
(16)
(22)
(26)
(30)
(27)
(19)
(13)
(5)
(2)
(3)
(2)
(2)
Income from Continuing Operations
51
54
57
49
54
61
60
63
58
54
58
51
52
53
47
56
60
60
64
58
46
35
31
2
1
2
2
23
36
51
74
96
105
92
62
39
16
8
10
9
1
Income to Minority Interest
(13)
(14)
(13)
(9)
(4)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
39
N/A
40
+3%
44
+10%
41
-7%
50
+23%
60
+21%
60
0%
63
+5%
58
-9%
54
-7%
58
+7%
51
-11%
52
+3%
53
+2%
47
-11%
56
+18%
60
+7%
60
+1%
64
+6%
58
-10%
46
-19%
35
-25%
31
-12%
2
-92%
1
-63%
2
+156%
2
-26%
23
+1 276%
36
+52%
51
+43%
74
+44%
96
+31%
105
+9%
92
-12%
62
-33%
39
-37%
16
-58%
8
-51%
10
+32%
9
-17%
1
-83%
EPS (Diluted)
0.15
N/A
0.15
N/A
0.16
+7%
0.14
-13%
0.17
+21%
0.2
+18%
0.2
N/A
0.21
+5%
0.19
-10%
0.18
-5%
0.19
+6%
0.17
-11%
0.18
+6%
0.18
N/A
0.16
-11%
0.19
+19%
0.2
+5%
0.2
N/A
0.21
+5%
0.2
-5%
0.15
-25%
0.11
-27%
0.1
-9%
0.01
-90%
0
N/A
0.01
N/A
0.01
N/A
0.08
+700%
0.13
+63%
0.18
+38%
0.25
+39%
0.34
+36%
0.36
+6%
0.32
-11%
0.22
-31%
0.14
-36%
0.06
-57%
0.03
-50%
0.04
+33%
0.03
-25%
0.01
-67%

See Also

Discover More