C

Chin Teck Plantations Bhd
KLSE:CHINTEK

Watchlist Manager
Chin Teck Plantations Bhd
KLSE:CHINTEK
Watchlist
Price: 8.06 MYR Market Closed
Market Cap: 736.4m MYR
Have any thoughts about
Chin Teck Plantations Bhd?
Write Note

Income Statement

Earnings Waterfall
Chin Teck Plantations Bhd

Revenue
230.6m MYR
Cost of Revenue
-110.4m MYR
Gross Profit
120.3m MYR
Operating Expenses
-26.4m MYR
Operating Income
93.9m MYR
Other Expenses
-15.4m MYR
Net Income
78.5m MYR

Income Statement
Chin Teck Plantations Bhd

Rotate your device to view
Income Statement
Currency: MYR
May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024
Revenue
Revenue
116
N/A
119
+3%
112
-6%
106
-5%
109
+2%
104
-4%
104
+0%
109
+5%
105
-4%
112
+7%
127
+13%
140
+11%
147
+5%
149
+1%
149
+0%
153
+3%
158
+3%
150
-5%
137
-9%
124
-9%
118
-5%
122
+4%
126
+3%
121
-5%
121
+0%
130
+8%
142
+9%
155
+9%
170
+10%
183
+7%
196
+7%
214
+10%
248
+16%
260
+5%
265
+2%
256
-3%
220
-14%
206
-6%
206
+0%
211
+2%
231
+9%
Gross Profit
Cost of Revenue
(50)
(51)
(51)
(52)
(56)
(55)
(55)
(59)
(57)
(65)
(72)
(74)
(75)
(72)
(68)
(68)
(76)
(75)
(73)
(66)
(61)
(62)
(68)
(70)
(67)
(69)
(70)
(73)
(79)
(83)
(86)
(94)
(109)
(115)
(120)
(122)
(116)
(116)
(116)
(111)
(110)
Gross Profit
66
N/A
67
+2%
61
-10%
54
-11%
53
-3%
49
-6%
49
0%
50
+1%
48
-4%
48
0%
55
+16%
66
+20%
72
+9%
76
+6%
81
+6%
85
+5%
82
-3%
75
-9%
63
-15%
58
-9%
57
-1%
60
+5%
58
-4%
50
-13%
54
+8%
61
+12%
72
+18%
82
+14%
91
+11%
100
+10%
109
+10%
120
+10%
139
+16%
145
+4%
145
0%
134
-7%
103
-23%
90
-13%
90
0%
100
+11%
120
+21%
Operating Income
Operating Expenses
(24)
(29)
(27)
(25)
(28)
(32)
(26)
(29)
(28)
(33)
(31)
(33)
(37)
(35)
(37)
(21)
0
(25)
10
(3)
(19)
(27)
(28)
(26)
(24)
(27)
(26)
(25)
(27)
(26)
(20)
(15)
(19)
(27)
(26)
(39)
(36)
(36)
(30)
(24)
(26)
Selling, General & Administrative
(23)
(24)
(24)
(24)
(26)
(26)
(26)
(25)
(24)
(23)
(23)
(23)
(25)
(25)
(25)
(26)
(25)
(26)
(25)
(26)
(26)
(28)
(28)
(27)
(27)
(27)
(28)
(28)
(28)
(27)
(27)
(28)
(29)
(29)
(30)
(34)
(36)
(38)
(40)
(37)
(36)
Other Operating Expenses
(1)
(5)
(3)
(2)
(2)
(6)
(0)
(4)
(4)
(9)
(7)
(10)
(12)
(10)
(11)
5
25
0
35
23
7
0
(0)
1
3
1
1
2
1
1
7
13
9
2
3
(5)
0
2
9
12
10
Operating Income
42
N/A
39
-7%
34
-13%
29
-14%
25
-15%
17
-30%
23
+34%
21
-10%
20
-5%
15
-23%
24
+61%
33
+37%
35
+4%
41
+18%
44
+8%
64
+43%
82
+30%
49
-40%
73
+48%
55
-25%
38
-31%
33
-13%
30
-11%
24
-18%
30
+25%
34
+14%
46
+33%
57
+24%
63
+12%
74
+16%
89
+21%
105
+18%
120
+14%
118
-1%
118
0%
95
-20%
67
-29%
54
-19%
59
+10%
75
+27%
94
+25%
Pre-Tax Income
Interest Income Expense
4
8
9
9
13
19
9
11
8
7
10
12
12
15
11
5
0
36
2
7
11
10
10
9
7
12
12
13
18
12
13
15
12
21
18
12
16
16
7
12
10
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(1)
0
0
0
(1)
0
0
0
1
0
0
0
2
0
0
0
1
0
0
0
(1)
0
0
0
Total Other Income
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
46
N/A
47
+3%
42
-10%
38
-9%
37
-3%
36
-2%
32
-13%
32
+1%
28
-13%
22
-19%
34
+52%
45
+32%
46
+4%
53
+13%
55
+4%
69
+25%
83
+21%
84
+2%
75
-11%
62
-18%
49
-20%
42
-14%
40
-6%
33
-17%
38
+14%
47
+25%
57
+21%
69
+21%
81
+18%
88
+8%
102
+17%
120
+18%
132
+9%
140
+6%
137
-2%
107
-21%
83
-23%
70
-16%
66
-6%
87
+32%
104
+19%
Net Income
Tax Provision
(11)
(11)
(9)
(7)
(6)
(6)
(6)
(6)
(5)
(5)
(6)
(9)
(10)
(12)
(14)
(15)
(15)
(13)
(11)
(9)
(10)
(10)
(9)
(8)
(9)
(11)
(13)
(15)
(16)
(20)
(23)
(28)
(31)
(32)
(31)
(25)
(20)
(17)
(17)
(20)
(25)
Income from Continuing Operations
34
36
33
31
31
30
26
26
22
18
28
36
36
41
41
54
68
71
64
52
39
32
31
25
29
36
44
54
65
68
80
93
100
108
105
82
63
53
49
67
79
Net Income (Common)
34
N/A
36
+6%
33
-7%
31
-7%
31
+0%
30
-2%
26
-15%
26
+2%
22
-15%
18
-21%
28
+55%
36
+29%
36
+2%
41
+12%
41
+2%
54
+31%
68
+26%
71
+5%
64
-10%
52
-19%
39
-25%
32
-18%
31
-5%
25
-17%
29
+13%
36
+25%
44
+22%
54
+23%
65
+21%
68
+4%
80
+17%
93
+16%
100
+8%
108
+7%
105
-2%
82
-22%
63
-23%
53
-16%
49
-7%
67
+36%
79
+17%
EPS (Diluted)
0.38
N/A
0.39
+3%
0.37
-5%
0.34
-8%
0.34
N/A
0.33
-3%
0.29
-12%
0.3
+3%
0.25
-17%
0.19
-24%
0.3
+58%
0.39
+30%
0.4
+3%
0.44
+10%
0.45
+2%
0.59
+31%
0.75
+27%
0.78
+4%
0.71
-9%
0.57
-20%
0.43
-25%
0.35
-19%
0.34
-3%
0.29
-15%
0.32
+10%
0.39
+22%
0.48
+23%
0.58
+21%
0.71
+22%
0.75
+6%
0.87
+16%
1.02
+17%
1.1
+8%
1.18
+7%
1.16
-2%
0.9
-22%
0.7
-22%
0.58
-17%
0.54
-7%
0.74
+37%
0.86
+16%

See Also

Discover More