Chin Hin Group Bhd
KLSE:CHINHIN
Intrinsic Value
The intrinsic value of one CHINHIN stock under the Base Case scenario is 1.38 MYR. Compared to the current market price of 2.14 MYR, Chin Hin Group Bhd is Overvalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Chin Hin Group Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Chin Hin Group Bhd
Balance Sheet Decomposition
Chin Hin Group Bhd
Current Assets | 2.9B |
Cash & Short-Term Investments | 600.9m |
Receivables | 1.5B |
Other Current Assets | 878.7m |
Non-Current Assets | 1.6B |
Long-Term Investments | 492.3m |
PP&E | 792.5m |
Intangibles | 241.5m |
Other Non-Current Assets | 39.3m |
Free Cash Flow Analysis
Chin Hin Group Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Chin Hin Group Bhd
Revenue
|
3.2B
MYR
|
Cost of Revenue
|
-2.7B
MYR
|
Gross Profit
|
524m
MYR
|
Operating Expenses
|
-246.5m
MYR
|
Operating Income
|
277.5m
MYR
|
Other Expenses
|
-164.2m
MYR
|
Net Income
|
113.4m
MYR
|
CHINHIN Profitability Score
Profitability Due Diligence
Chin Hin Group Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Chin Hin Group Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
CHINHIN Solvency Score
Solvency Due Diligence
Chin Hin Group Bhd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Score
Chin Hin Group Bhd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CHINHIN Price Targets Summary
Chin Hin Group Bhd
Dividends
Current shareholder yield for CHINHIN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CHINHIN stock under the Base Case scenario is 1.38 MYR.
Compared to the current market price of 2.14 MYR, Chin Hin Group Bhd is Overvalued by 35%.