C

Chin Hin Group Bhd
KLSE:CHINHIN

Watchlist Manager
Chin Hin Group Bhd
KLSE:CHINHIN
Watchlist
Price: 2.06 MYR 0.98% Market Closed
Market Cap: 7.3B MYR

Relative Value

The Relative Value of one CHINHIN stock under the Base Case scenario is 0.86 MYR. Compared to the current market price of 2.06 MYR, Chin Hin Group Bhd is Overvalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHINHIN Relative Value
Base Case
0.86 MYR
Overvaluation 58%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
20
Median 3Y
2.1
Median 5Y
1.6
Industry
0.7
vs History
14
vs Industry
6
Median 3Y
47.1
Median 5Y
36.3
Industry
14
vs History
vs Industry
0
Median 3Y
-28.7
Median 5Y
-10.7
Industry
7.9
vs History
12
vs Industry
2
Median 3Y
23.3
Median 5Y
7.6
Industry
14.6
vs History
22
vs Industry
5
Median 3Y
6.3
Median 5Y
4.3
Industry
1.1
vs History
28
vs Industry
20
Median 3Y
2.5
Median 5Y
2.1
Industry
0.8
vs History
63
vs Industry
15
Median 3Y
26
Median 5Y
20.9
Industry
4
vs History
60
vs Industry
12
Median 3Y
37.9
Median 5Y
27
Industry
8.3
vs History
77
vs Industry
10
Median 3Y
57.4
Median 5Y
52.6
Industry
10.8
vs History
vs Industry
0
Median 3Y
-32.4
Median 5Y
-16.1
Industry
9.3
vs History
vs Industry
2
Median 3Y
-43.4
Median 5Y
-16.6
Industry
10.7
vs History
38
vs Industry
16
Median 3Y
2.5
Median 5Y
1.9
Industry
0.9

Multiples Across Competitors

CHINHIN Competitors Multiples
Chin Hin Group Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Chin Hin Group Bhd
KLSE:CHINHIN
7.3B MYR 2.2 64.3 23.4 28.8
JP
Mitsubishi Corp
TSE:8058
10.6T JPY 0.6 9.7 14.6 37
JP
Itochu Corp
TSE:8001
10.1T JPY 0.7 11.7 11.2 18
JP
Mitsui & Co Ltd
TSE:8031
8.2T JPY 0.6 8.3 13.7 23.2
US
W W Grainger Inc
NYSE:GWW
49B USD 2.9 25.7 17.4 18.9
US
WW Grainger Inc
XMUN:GWW
43.2B EUR 2.9 25.8 17.4 19
US
Fastenal Co
NASDAQ:FAST
46.3B USD 6.1 40.2 27.3 30.5
US
United Rentals Inc
NYSE:URI
41.4B USD 2.7 16.1 7.6 13.1
US
Ferguson Enterprises Inc
NYSE:FERG
33.9B USD 4.9 122.2 85.9 89.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.9 72.4 23.3 31.3
JP
Sumitomo Corp
TSE:8053
4.2T JPY 0.6 10.5 10.4 16.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
C
Chin Hin Group Bhd
KLSE:CHINHIN
Average EV/EBITDA: 22.9
23.4
N/A N/A
JP
Mitsubishi Corp
TSE:8058
14.6
-2%
N/A
JP
Itochu Corp
TSE:8001
11.2
3%
3.7
JP
Mitsui & Co Ltd
TSE:8031
13.7
2%
6.8
US
W W Grainger Inc
NYSE:GWW
17.4
7%
2.5
US
W
WW Grainger Inc
XMUN:GWW
17.4
7%
2.5
US
Fastenal Co
NASDAQ:FAST
27.3
9%
3
US
United Rentals Inc
NYSE:URI
7.6
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
85.9
948%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
26%
0.9
JP
Sumitomo Corp
TSE:8053
10.4
12%
0.9