C

Chin Hin Group Bhd
KLSE:CHINHIN

Watchlist Manager
Chin Hin Group Bhd
KLSE:CHINHIN
Watchlist
Price: 2.36 MYR -0.84% Market Closed
Market Cap: 8.4B MYR
Have any thoughts about
Chin Hin Group Bhd?
Write Note

Relative Value

The Relative Value of one CHINHIN stock under the Base Case scenario is 0.94 MYR. Compared to the current market price of 2.36 MYR, Chin Hin Group Bhd is Overvalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHINHIN Relative Value
Base Case
0.94 MYR
Overvaluation 60%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
10
Median 3Y
2
Median 5Y
1.3
Industry
0.7
Forward
5.1
vs History
17
vs Industry
6
Median 3Y
42.3
Median 5Y
30.4
Industry
14.4
Forward
47.2
vs History
vs Industry
0
Median 3Y
-12.4
Median 5Y
-7.2
Industry
7.9
vs History
1
vs Industry
Median 3Y
15.3
Median 5Y
-2.9
Industry
15
vs History
9
vs Industry
2
Median 3Y
6
Median 5Y
2.9
Industry
1.1
vs History
12
vs Industry
10
Median 3Y
2.3
Median 5Y
1.9
Industry
0.9
Forward
5.7
vs History
39
vs Industry
5
Median 3Y
26
Median 5Y
21.7
Industry
4.2
vs History
42
vs Industry
6
Median 3Y
37.9
Median 5Y
28.4
Industry
8.9
vs History
66
vs Industry
5
Median 3Y
58.4
Median 5Y
52.6
Industry
11.6
vs History
vs Industry
0
Median 3Y
-18.1
Median 5Y
-13.7
Industry
8.8
vs History
vs Industry
2
Median 3Y
-30.4
Median 5Y
-16.6
Industry
10.2
vs History
12
vs Industry
7
Median 3Y
2.5
Median 5Y
1.5
Industry
0.9

Multiples Across Competitors

CHINHIN Competitors Multiples
Chin Hin Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Chin Hin Group Bhd
KLSE:CHINHIN
8.4B MYR 3 48.9 28.8 34.8
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 13 11.2 17.7
JP
Mitsubishi Corp
TSE:8058
9.9T JPY 0.5 8.9 11.3 25.8
JP
Mitsui & Co Ltd
TSE:8031
9.2T JPY 0.6 9.3 13.4 21.1
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.4 23.3 31.2
UK
Ashtead Group PLC
LSE:AHT
21.7B GBP 2.5 17.6 192 327.1
P/E Multiple
Earnings Growth P/E to Growth
MY
C
Chin Hin Group Bhd
KLSE:CHINHIN
Average P/E: 25.5
48.9
N/A N/A
JP
Itochu Corp
TSE:8001
13
24%
0.6
JP
Mitsubishi Corp
TSE:8058
8.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
9.3
-15%
N/A
US
W
WW Grainger Inc
XMUN:GWW
29.1
25%
1.2
US
W W Grainger Inc
NYSE:GWW
29.1
25%
1.2
US
United Rentals Inc
NYSE:URI
18.5
40%
0.5
US
Fastenal Co
NASDAQ:FAST
37.1
20%
1.9
UK
F
Ferguson PLC
NYSE:FERG
21.2
41%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
48.4
146%
0.3
UK
Ashtead Group PLC
LSE:AHT
17.6
41%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
C
Chin Hin Group Bhd
KLSE:CHINHIN
Average EV/EBITDA: 33.3
28.8
N/A N/A
JP
Itochu Corp
TSE:8001
11.2
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.4
17%
0.8
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192
11%
16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
C
Chin Hin Group Bhd
KLSE:CHINHIN
Average EV/EBIT: 50.7
34.8
N/A N/A
JP
Itochu Corp
TSE:8001
17.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.1
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.2
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327.1
5%
65.7

See Also

Discover More
Back to Top