C

Chin Hin Group Bhd
KLSE:CHINHIN

Watchlist Manager
Chin Hin Group Bhd
KLSE:CHINHIN
Watchlist
Price: 2.07 MYR -0.48% Market Closed
Market Cap: 7.3B MYR

Relative Value

The Relative Value of one CHINHIN stock under the Base Case scenario is 0.98 MYR. Compared to the current market price of 2.07 MYR, Chin Hin Group Bhd is Overvalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHINHIN Relative Value
Base Case
0.98 MYR
Overvaluation 53%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
20
Median 3Y
2.1
Median 5Y
1.6
Industry
0.7
vs History
11
vs Industry
6
Median 3Y
46.6
Median 5Y
33.5
Industry
14.1
vs History
vs Industry
0
Median 3Y
-13.7
Median 5Y
-9.6
Industry
8.1
vs History
7
vs Industry
2
Median 3Y
21
Median 5Y
7.2
Industry
15
vs History
19
vs Industry
5
Median 3Y
6.3
Median 5Y
4.1
Industry
1.1
vs History
26
vs Industry
20
Median 3Y
2.5
Median 5Y
2
Industry
0.9
vs History
61
vs Industry
15
Median 3Y
26
Median 5Y
20.9
Industry
4.1
vs History
58
vs Industry
12
Median 3Y
37.9
Median 5Y
27
Industry
8.5
vs History
76
vs Industry
10
Median 3Y
57.9
Median 5Y
52.6
Industry
11.1
vs History
vs Industry
0
Median 3Y
-19.1
Median 5Y
-14.8
Industry
9.1
vs History
vs Industry
2
Median 3Y
-40
Median 5Y
-16.6
Industry
10.8
vs History
34
vs Industry
16
Median 3Y
2.5
Median 5Y
1.9
Industry
0.9

Multiples Across Competitors

CHINHIN Competitors Multiples
Chin Hin Group Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Chin Hin Group Bhd
KLSE:CHINHIN
7.3B MYR 2.3 64.6 23.5 28.9
JP
Mitsubishi Corp
TSE:8058
11.1T JPY 0.6 10.1 15 38.2
IN
A-1 Acid Ltd
BSE:542012
5.1B INR 2.3 289.4 475.2 -196
JP
Itochu Corp
TSE:8001
10.2T JPY 0.7 11.8 11.3 18.1
JP
Mitsui & Co Ltd
TSE:8031
8.7T JPY 0.6 8.8 14.3 24.3
US
W W Grainger Inc
NYSE:GWW
48.3B USD 2.8 25.2 17.1 18.7
US
WW Grainger Inc
XMUN:GWW
44.3B EUR 2.8 25 17 18.5
US
Fastenal Co
NASDAQ:FAST
44.7B USD 5.9 38.6 26.4 29.5
US
United Rentals Inc
NYSE:URI
42.7B USD 2.8 16.4 7.8 13.4
US
Ferguson Enterprises Inc
NYSE:FERG
33B USD 4.8 118.8 83.8 87.8
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.6T INR 2.9 71.2 23 30.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
C
Chin Hin Group Bhd
KLSE:CHINHIN
Average EV/EBITDA: 65
23.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
15
-2%
N/A
IN
A
A-1 Acid Ltd
BSE:542012
475.2
N/A N/A
JP
Itochu Corp
TSE:8001
11.3
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.3
3%
4.8
US
W W Grainger Inc
NYSE:GWW
17.1
7%
2.4
US
W
WW Grainger Inc
XMUN:GWW
17
7%
2.4
US
Fastenal Co
NASDAQ:FAST
26.4
9%
2.9
US
United Rentals Inc
NYSE:URI
7.8
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
83.8
959%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23
26%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
C
Chin Hin Group Bhd
KLSE:CHINHIN
Average EV/EBIT: 30.8
28.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
38.2
N/A N/A
IN
A
A-1 Acid Ltd
BSE:542012
Negative Multiple: -196 N/A N/A
JP
Itochu Corp
TSE:8001
18.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24.3
N/A N/A
US
W W Grainger Inc
NYSE:GWW
18.7
7%
2.7
US
W
WW Grainger Inc
XMUN:GWW
18.5
7%
2.6
US
Fastenal Co
NASDAQ:FAST
29.5
9%
3.3
US
United Rentals Inc
NYSE:URI
13.4
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
87.8
972%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
30.8
27%
1.1