C

Chin Hin Group Bhd
KLSE:CHINHIN

Watchlist Manager
Chin Hin Group Bhd
KLSE:CHINHIN
Watchlist
Price: 2.33 MYR 1.3% Market Closed
Market Cap: 8.2B MYR
Have any thoughts about
Chin Hin Group Bhd?
Write Note

Income Statement

Earnings Waterfall
Chin Hin Group Bhd

Revenue
2.4B MYR
Cost of Revenue
-2.1B MYR
Gross Profit
274.2m MYR
Operating Expenses
-75.3m MYR
Operating Income
198.9m MYR
Other Expenses
-44.1m MYR
Net Income
154.8m MYR

Income Statement
Chin Hin Group Bhd

Rotate your device to view
Income Statement
Currency: MYR
Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
878
N/A
829
-6%
795
-4%
1 059
+33%
1 036
-2%
1 005
-3%
1 024
+2%
1 015
-1%
1 019
+0%
1 066
+5%
1 084
+2%
1 105
+2%
1 083
-2%
1 049
-3%
1 053
+0%
1 056
+0%
1 070
+1%
934
-13%
938
+0%
969
+3%
1 020
+5%
1 121
+10%
1 061
-5%
1 150
+8%
1 193
+4%
1 330
+11%
1 521
+14%
1 630
+7%
1 803
+11%
1 952
+8%
2 039
+4%
2 057
+1%
2 104
+2%
2 377
+13%
Gross Profit
Cost of Revenue
(801)
(753)
(720)
(960)
(935)
(906)
(923)
(914)
(922)
(967)
(984)
(1 004)
(981)
(950)
(952)
(956)
(971)
(861)
(871)
(895)
(941)
(1 026)
(971)
(1 053)
(1 099)
(1 224)
(1 394)
(1 498)
(1 646)
(1 776)
(1 855)
(1 869)
(1 903)
(2 103)
Gross Profit
76
N/A
76
0%
75
-2%
99
+32%
101
+3%
99
-3%
101
+3%
101
+0%
97
-5%
100
+3%
100
+1%
102
+1%
101
0%
99
-2%
101
+2%
100
-1%
99
-1%
74
-25%
68
-9%
74
+10%
79
+7%
95
+20%
90
-6%
97
+8%
94
-3%
106
+12%
128
+21%
132
+4%
157
+19%
176
+13%
185
+5%
188
+2%
200
+6%
274
+37%
Operating Income
Operating Expenses
(32)
(33)
(30)
(39)
(32)
(31)
(36)
(49)
(50)
(52)
(53)
(56)
(50)
(50)
(50)
(55)
(62)
(64)
(65)
(59)
(28)
(43)
(45)
(72)
(39)
(54)
(59)
(105)
(109)
(115)
(123)
(46)
(49)
(75)
Selling, General & Administrative
(37)
(39)
(37)
(44)
(55)
(54)
(56)
(52)
(59)
(62)
(64)
(59)
(59)
(59)
(59)
(59)
(70)
(73)
(73)
(69)
(73)
(74)
(76)
(74)
(85)
(93)
(102)
(110)
(120)
(125)
(131)
(131)
(144)
(182)
Other Operating Expenses
5
6
7
5
23
22
20
3
9
10
10
3
9
8
9
4
9
9
9
10
46
32
31
2
47
39
43
5
12
11
9
85
95
106
Operating Income
44
N/A
43
-2%
45
+4%
60
+33%
70
+17%
67
-4%
65
-3%
53
-19%
48
-10%
48
+1%
47
-1%
45
-4%
51
+13%
49
-5%
51
+4%
46
-11%
37
-18%
10
-74%
3
-70%
15
+433%
51
+233%
52
+2%
45
-15%
26
-43%
56
+118%
52
-7%
69
+33%
27
-61%
48
+79%
62
+30%
62
+0%
142
+130%
151
+6%
199
+32%
Pre-Tax Income
Interest Income Expense
(15)
(14)
(13)
(6)
(15)
(15)
(15)
(13)
(13)
(15)
(15)
(12)
(18)
(17)
(19)
(17)
(18)
(19)
(16)
(14)
(9)
(7)
(8)
(9)
(10)
33
43
5
16
(13)
(17)
40
25
15
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
28
28
23
0
(4)
4
25
7
7
(1)
84
57
57
57
7
0
7
Total Other Income
(3)
(3)
(3)
(3)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
(0)
0
0
Pre-Tax Income
26
N/A
26
+0%
29
+12%
51
+74%
55
+7%
52
-5%
50
-3%
39
-22%
34
-13%
33
-6%
32
-2%
34
+5%
33
-1%
32
-4%
32
+1%
23
-29%
19
-18%
19
+1%
15
-23%
25
+73%
42
+68%
41
-3%
41
-1%
42
+3%
53
+26%
91
+73%
110
+20%
117
+6%
120
+3%
107
-11%
103
-4%
189
+84%
176
-7%
221
+26%
Net Income
Tax Provision
(8)
(8)
(7)
(10)
(10)
(9)
(10)
(10)
(9)
(9)
(8)
(10)
(10)
(9)
(8)
(8)
(7)
(5)
(5)
(8)
(11)
(13)
(12)
(11)
(9)
(13)
(17)
(16)
(20)
(20)
(21)
(27)
(26)
(33)
Income from Continuing Operations
18
18
22
41
45
43
41
30
26
24
24
24
24
23
24
15
12
14
10
17
31
28
28
31
44
79
93
101
100
87
82
163
150
187
Income to Minority Interest
0
0
0
0
0
0
0
0
(0)
(1)
(0)
(1)
(0)
1
1
3
3
4
4
4
4
3
2
(0)
(2)
(2)
(2)
(4)
(10)
(12)
(13)
(17)
(15)
(31)
Net Income (Common)
18
N/A
18
+1%
22
+19%
41
+90%
45
+7%
43
-4%
41
-5%
30
-27%
25
-15%
23
-10%
23
+2%
23
-2%
24
+2%
24
+3%
25
+4%
18
-28%
15
-17%
17
+16%
13
-24%
21
+60%
35
+65%
31
-11%
30
-3%
31
+1%
42
+36%
77
+83%
91
+18%
97
+7%
91
-6%
74
-18%
69
-6%
146
+110%
135
-8%
155
+15%
EPS (Diluted)
0.01
N/A
0.01
N/A
0.02
+100%
0.03
+50%
0.04
+33%
0.03
-25%
0.02
-33%
0.02
N/A
0.01
-50%
0.01
N/A
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0.02
+100%
0.02
N/A
0.02
N/A
0.01
-50%
0.02
+100%
0.04
+100%
0.08
+100%
0.03
-63%
0.06
+100%
0.05
-17%
0.04
-20%
0.04
N/A
0.05
+25%
0.05
N/A

See Also

Discover More