C

Chin Hin Group Property Bhd
KLSE:CHGP

Watchlist Manager
Chin Hin Group Property Bhd
KLSE:CHGP
Watchlist
Price: 2.25 MYR
Market Cap: 1.5B MYR
Have any thoughts about
Chin Hin Group Property Bhd?
Write Note

Income Statement

Earnings Waterfall
Chin Hin Group Property Bhd

Revenue
617.4m MYR
Cost of Revenue
-550.1m MYR
Gross Profit
67.2m MYR
Operating Expenses
-47.2m MYR
Operating Income
20m MYR
Other Expenses
15.5m MYR
Net Income
35.5m MYR

Income Statement
Chin Hin Group Property Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
105
N/A
104
-1%
94
-10%
89
-5%
84
-6%
83
-1%
74
-11%
79
+7%
89
+13%
92
+3%
99
+7%
94
-5%
97
+3%
97
+0%
102
+4%
125
+23%
139
+12%
152
+9%
154
+2%
151
-2%
138
-9%
130
-6%
144
+11%
140
-3%
139
0%
142
+2%
145
+2%
163
+13%
164
+1%
158
-4%
125
-21%
159
+27%
163
+3%
229
+40%
327
+43%
432
+32%
555
+28%
600
+8%
602
+0%
598
-1%
617
+3%
Gross Profit
Cost of Revenue
0
0
0
(77)
0
0
0
(71)
0
0
0
(90)
0
0
0
(122)
0
0
0
(136)
0
0
0
(122)
0
0
0
(139)
(28)
(53)
(106)
(136)
(137)
(197)
(291)
(378)
(488)
(529)
(530)
(535)
(550)
Gross Profit
0
N/A
0
N/A
0
N/A
12
N/A
0
N/A
0
N/A
0
N/A
8
N/A
0
N/A
0
N/A
0
N/A
4
N/A
0
N/A
0
N/A
0
N/A
3
N/A
0
N/A
0
N/A
0
N/A
15
N/A
0
N/A
0
N/A
0
N/A
18
N/A
0
N/A
0
N/A
0
N/A
24
N/A
3
-86%
6
+65%
19
+233%
23
+21%
26
+14%
32
+24%
36
+13%
54
+49%
67
+26%
72
+6%
72
+1%
63
-13%
67
+7%
Operating Income
Operating Expenses
(102)
(102)
(93)
(9)
(81)
(80)
(72)
(10)
(91)
(94)
(103)
(12)
(98)
(96)
(97)
9
(129)
(144)
(146)
(8)
(132)
(123)
(136)
(9)
(130)
(130)
(132)
(8)
(123)
(96)
(12)
(15)
(16)
(19)
(26)
(29)
(37)
(42)
(50)
(46)
(47)
Selling, General & Administrative
0
0
0
(10)
0
0
0
(11)
0
0
0
(13)
0
0
0
(9)
0
0
0
(9)
0
0
0
(11)
0
0
0
(9)
(5)
(8)
(12)
(19)
(21)
(27)
(33)
(37)
(42)
(43)
(53)
(46)
(46)
Other Operating Expenses
(102)
(102)
(93)
0
(81)
(80)
(72)
1
(91)
(94)
(103)
0
(98)
(96)
(97)
18
(129)
(144)
(146)
1
(132)
(123)
(136)
2
(130)
(130)
(132)
1
(118)
(88)
0
4
5
8
8
8
5
1
3
0
(1)
Operating Income
3
N/A
2
-11%
1
-50%
3
+121%
3
+2%
2
-11%
2
-21%
(2)
N/A
(2)
+22%
(2)
-20%
(4)
-133%
(8)
-94%
(1)
+85%
1
N/A
4
+320%
11
+167%
10
-15%
8
-20%
8
+3%
7
-4%
6
-21%
6
+7%
8
+22%
9
+12%
10
+10%
12
+23%
13
+8%
16
+28%
13
-18%
10
-26%
7
-27%
8
+13%
10
+23%
13
+31%
10
-23%
25
+149%
30
+21%
30
-2%
22
-25%
17
-21%
20
+15%
Pre-Tax Income
Interest Income Expense
(3)
(3)
(3)
(1)
(2)
(2)
(1)
(1)
(1)
(0)
(0)
3
0
(0)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
0
1
5
6
2
4
1
1
6
6
9
9
28
24
28
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
Pre-Tax Income
(0)
N/A
(1)
-25%
(1)
-160%
1
N/A
1
-10%
1
-27%
1
-13%
(2)
N/A
(2)
+16%
(2)
N/A
(4)
-121%
(5)
-10%
(1)
+74%
1
N/A
4
+338%
9
+163%
8
-16%
6
-23%
6
+3%
6
+5%
5
-23%
5
+4%
6
+12%
8
+38%
9
+8%
10
+22%
13
+22%
17
+34%
18
+4%
16
-10%
9
-41%
12
+29%
11
-9%
15
+33%
16
+10%
31
+93%
39
+26%
38
-3%
50
+31%
42
-16%
48
+16%
Net Income
Tax Provision
(0)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
1
1
0
0
(0)
(0)
0
(0)
(0)
(3)
(3)
(3)
(3)
(4)
(4)
(6)
(7)
(6)
(6)
(5)
(4)
(4)
(5)
(6)
(5)
(8)
(10)
(11)
(13)
(12)
(12)
Income from Continuing Operations
(1)
(1)
(2)
(0)
(0)
(0)
(0)
(2)
(2)
(2)
(4)
(4)
(1)
1
3
9
8
6
6
3
2
2
3
4
4
5
5
11
12
11
5
8
7
9
11
23
29
27
37
30
36
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(1)
(1)
Net Income (Common)
(1)
N/A
(1)
-57%
(2)
-82%
(0)
+95%
(0)
+7%
(0)
-100%
(0)
+50%
(2)
-2 043%
(2)
+21%
(2)
N/A
(3)
-100%
(4)
-18%
(1)
+70%
1
N/A
3
+244%
9
+188%
8
-15%
6
-25%
6
+2%
3
-41%
2
-41%
2
+10%
3
+27%
4
+34%
4
+17%
5
+11%
5
+10%
11
+106%
12
+5%
11
-3%
4
-68%
5
+36%
3
-33%
5
+55%
8
+49%
20
+164%
26
+28%
24
-6%
35
+43%
29
-17%
36
+23%
EPS (Diluted)
-0.02
N/A
-0.02
N/A
-0.02
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.02
-100%
-0.01
+50%
-0.01
N/A
0
N/A
0.01
N/A
0.03
+200%
0.03
N/A
0.02
-33%
0.02
N/A
0.01
-50%
0
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0.01
N/A
0.03
+200%
0.02
-33%
0.02
N/A
0.01
-50%
0
N/A
0
N/A
0.01
N/A
0.02
+100%
0.05
+150%
0.06
+20%
0.05
-17%
0.07
+40%
0.05
-29%
0.05
N/A

See Also

Discover More