C

Central Global Bhd
KLSE:CGB

Watchlist Manager
Central Global Bhd
KLSE:CGB
Watchlist
Price: 0.86 MYR
Market Cap: 656.5m MYR
Have any thoughts about
Central Global Bhd?
Write Note

Relative Value

The Relative Value of one CGB stock under the Base Case scenario is 0.14 MYR. Compared to the current market price of 0.86 MYR, Central Global Bhd is Overvalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGB Relative Value
Base Case
0.14 MYR
Overvaluation 84%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
17
Median 3Y
0.3
Median 5Y
0.2
Industry
1.2
vs History
vs Industry
12
Median 3Y
-4.8
Median 5Y
-5.7
Industry
16.1
vs History
vs Industry
12
Median 3Y
-4.9
Median 5Y
-3
Industry
9.6
vs History
vs Industry
5
Median 3Y
-4.6
Median 5Y
-3.9
Industry
15.9
vs History
7
vs Industry
7
Median 3Y
0.6
Median 5Y
0.5
Industry
1.6
vs History
0
vs Industry
19
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
vs History
0
vs Industry
7
Median 3Y
2.8
Median 5Y
2.3
Industry
4.2
vs History
vs Industry
28
Median 3Y
1.5
Median 5Y
-0.7
Industry
8.5
vs History
vs Industry
35
Median 3Y
1.6
Median 5Y
-1.4
Industry
11.8
vs History
vs Industry
13
Median 3Y
-4.2
Median 5Y
-2.7
Industry
10.1
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-2.9
Industry
13.8
vs History
9
vs Industry
8
Median 3Y
0.4
Median 5Y
0.3
Industry
1.1

Multiples Across Competitors

CGB Competitors Multiples
Central Global Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Central Global Bhd
KLSE:CGB
631.3m MYR 4.5 -14.2 -17.3 -16.1
US
MSA Safety Inc
NYSE:MSA
6.5B USD 3.6 23.8 14.9 17.2
CN
Shanghai M&G Stationery Inc
SSE:603899
29.6B CNY 1.2 20.4 13.8 13.8
FR
Societe BIC SA
PAR:BB
2.6B EUR 0.8 8.1 3.9 5.4
US
HNI Corp
NYSE:HNI
2.5B USD 1 19.9 8.3 12.2
JP
Kokuyo Co Ltd
TSE:7984
315.8B JPY 1 15.4 6.8 9.5
US
MillerKnoll Inc
NASDAQ:MLKN
1.6B USD 0.4 24.1 7.9 14.5
US
Interface Inc
NASDAQ:TILE
1.4B USD 0.9 14.6 7.9 10
US
Steelcase Inc
NYSE:SCS
1.3B USD 0.4 11 5.3 7.6
US
Pitney Bowes Inc
NYSE:PBI
1.3B USD 0.4 -3.4 11.6 24.1
JP
Okamura Corp
TSE:7994
192.2B JPY 0.6 10.6 6.9 9.2
P/E Multiple
Earnings Growth P/E to Growth
MY
C
Central Global Bhd
KLSE:CGB
Average P/E: 16.4
Negative Multiple: -14.2
N/A N/A
US
MSA Safety Inc
NYSE:MSA
23.8
493%
0
CN
Shanghai M&G Stationery Inc
SSE:603899
20.4
43%
0.5
FR
Societe BIC SA
PAR:BB
8.1
22%
0.4
US
HNI Corp
NYSE:HNI
19.9
290%
0.1
JP
Kokuyo Co Ltd
TSE:7984
15.4
37%
0.4
US
M
MillerKnoll Inc
NASDAQ:MLKN
24.1
113%
0.2
US
Interface Inc
NASDAQ:TILE
14.6
134%
0.1
US
Steelcase Inc
NYSE:SCS
11
77%
0.1
US
Pitney Bowes Inc
NYSE:PBI
Negative Multiple: -3.4 N/A N/A
JP
Okamura Corp
TSE:7994
10.6
17%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
C
Central Global Bhd
KLSE:CGB
Average EV/EBITDA: 8.7
Negative Multiple: -17.3
N/A N/A
US
MSA Safety Inc
NYSE:MSA
14.9
17%
0.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.8
50%
0.3
FR
Societe BIC SA
PAR:BB
3.9
9%
0.4
US
HNI Corp
NYSE:HNI
8.3
40%
0.2
JP
Kokuyo Co Ltd
TSE:7984
6.8
25%
0.3
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.9
20%
0.4
US
Interface Inc
NASDAQ:TILE
7.9
49%
0.2
US
Steelcase Inc
NYSE:SCS
5.3
30%
0.2
US
Pitney Bowes Inc
NYSE:PBI
11.6
N/A N/A
JP
Okamura Corp
TSE:7994
6.9
20%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
C
Central Global Bhd
KLSE:CGB
Average EV/EBIT: 12.3
Negative Multiple: -16.1
N/A N/A
US
MSA Safety Inc
NYSE:MSA
17.2
20%
0.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.8
28%
0.5
FR
Societe BIC SA
PAR:BB
5.4
15%
0.4
US
HNI Corp
NYSE:HNI
12.2
53%
0.2
JP
Kokuyo Co Ltd
TSE:7984
9.5
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
14.5
40%
0.4
US
Interface Inc
NASDAQ:TILE
10
79%
0.1
US
Steelcase Inc
NYSE:SCS
7.6
34%
0.2
US
Pitney Bowes Inc
NYSE:PBI
24.1
381%
0.1
JP
Okamura Corp
TSE:7994
9.2
N/A N/A

See Also

Discover More
Back to Top