C

Computer Forms (Malaysia) Bhd
KLSE:CFM

Watchlist Manager
Computer Forms (Malaysia) Bhd
KLSE:CFM
Watchlist
Price: 0.11 MYR -4.35%
Market Cap: 29.4m MYR
Have any thoughts about
Computer Forms (Malaysia) Bhd?
Write Note

Relative Value

The Relative Value of one CFM stock under the Base Case scenario is 0.17 MYR. Compared to the current market price of 0.11 MYR, Computer Forms (Malaysia) Bhd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CFM Relative Value
Base Case
0.17 MYR
Undervaluation 36%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
37
Median 3Y
1.7
Median 5Y
1.7
Industry
1.2
vs History
vs Industry
62
Median 3Y
-3.6
Median 5Y
-10.4
Industry
16.1
vs History
vs Industry
70
Median 3Y
-5.1
Median 5Y
-4.2
Industry
9.6
vs History
vs Industry
52
Median 3Y
-3.7
Median 5Y
-7.8
Industry
15.9
vs History
96
vs Industry
83
Median 3Y
0.4
Median 5Y
0.7
Industry
1.6
vs History
vs Industry
78
Median 3Y
0.5
Median 5Y
1.1
Industry
1.4
vs History
0
vs Industry
1
Median 3Y
40
Median 5Y
18.5
Industry
4.2
vs History
60
vs Industry
46
Median 3Y
5.8
Median 5Y
6
Industry
8.5
vs History
26
vs Industry
54
Median 3Y
2.9
Median 5Y
2.5
Industry
11.8
vs History
23
vs Industry
59
Median 3Y
-0.9
Median 5Y
-0.8
Industry
10.1
vs History
23
vs Industry
49
Median 3Y
-0.9
Median 5Y
-0.8
Industry
13.8
vs History
vs Industry
73
Median 3Y
0.1
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

CFM Competitors Multiples
Computer Forms (Malaysia) Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Computer Forms (Malaysia) Bhd
KLSE:CFM
30.8m MYR 1.1 -3.3 5.8 5.2
MY
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
225.8B MYR 782.1 32 266.2 4 091.5 10 957.4
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.2T JPY 0.9 9.9 7.6 12.7
JP
Toppan Inc
TSE:7911
1.2T JPY 0.7 13.1 5.3 11.1
JP
TOPPAN Holdings Inc
SWB:TPX
4.6B EUR 0.4 8.5 2.8 5.8
US
Brady Corp
NYSE:BRC
3.5B USD 2.6 18.1 12.8 14.5
ZA
Novus Holdings Ltd
JSE:NVS
2.2B Zac 0 0 0 0
IE
Cimpress PLC
NASDAQ:CMPR
1.9B USD 0.6 12 8.3 13.2
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
CN
Hongbo Co Ltd
SZSE:002229
7.6B CNY 13.8 -90.2 -76.7 -76.7
US
Deluxe Corp
NYSE:DLX
984.6m USD 0.5 17.9 6.2 11.3
P/E Multiple
Earnings Growth P/E to Growth
MY
C
Computer Forms (Malaysia) Bhd
KLSE:CFM
Average P/E: 4 047.6
Negative Multiple: -3.3
N/A N/A
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
32 266.2
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
9.9
7%
1.4
JP
Toppan Inc
TSE:7911
13.1
35%
0.4
JP
TOPPAN Holdings Inc
SWB:TPX
8.5
35%
0.2
US
Brady Corp
NYSE:BRC
18.1
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
12
-6%
N/A
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -90.2 N/A N/A
US
Deluxe Corp
NYSE:DLX
17.9
527%
0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
C
Computer Forms (Malaysia) Bhd
KLSE:CFM
Average EV/EBITDA: 460.9
5.8
N/A N/A
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
4 091.5
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
7.6
22%
0.3
JP
Toppan Inc
TSE:7911
5.3
33%
0.2
JP
TOPPAN Holdings Inc
SWB:TPX
2.8
33%
0.1
US
Brady Corp
NYSE:BRC
12.8
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
8.3
49%
0.2
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -76.7 N/A N/A
US
Deluxe Corp
NYSE:DLX
6.2
19%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
C
Computer Forms (Malaysia) Bhd
KLSE:CFM
Average EV/EBIT: 1 227.2
5.2
N/A N/A
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
10 957.4
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
12.7
N/A N/A
JP
Toppan Inc
TSE:7911
11.1
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
5.8
N/A N/A
US
Brady Corp
NYSE:BRC
14.5
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
13.2
42%
0.3
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -76.7 N/A N/A
US
Deluxe Corp
NYSE:DLX
11.3
13%
0.9

See Also

Discover More
Back to Top