BSTEAD Income Statement - Boustead Holdings Bhd - Alpha Spread
B

Boustead Holdings Bhd
KLSE:BSTEAD

Watchlist Manager
Boustead Holdings Bhd
KLSE:BSTEAD
Watchlist
Price: 0.855 MYR
Market Cap: 1.7B MYR
Have any thoughts about
Boustead Holdings Bhd?
Write Note

Income Statement

Earnings Waterfall
Boustead Holdings Bhd

Revenue
14.9B MYR
Operating Expenses
-14.5B MYR
Operating Income
393.5m MYR
Other Expenses
-710.1m MYR
Net Income
-316.6m MYR

Income Statement
Boustead Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Revenue
Revenue
10 269
N/A
10 112
-2%
10 301
+2%
11 212
+9%
11 181
0%
11 379
+2%
11 373
0%
10 608
-7%
10 001
-6%
9 620
-4%
9 046
-6%
8 663
-4%
8 627
0%
8 488
-2%
8 391
-1%
8 371
0%
8 890
+6%
9 207
+4%
9 656
+5%
10 238
+6%
10 163
-1%
10 208
+0%
10 339
+1%
10 186
-1%
10 393
+2%
10 506
+1%
10 638
+1%
10 322
-3%
10 076
-2%
9 031
-10%
8 187
-9%
7 881
-4%
7 707
-2%
8 786
+14%
10 575
+20%
11 306
+7%
12 657
+12%
14 391
+14%
14 377
0%
15 109
+5%
14 908
-1%
Gross Profit
Cost of Revenue
0
0
0
(8 768)
0
0
0
(8 094)
0
0
0
(6 512)
0
0
0
(6 008)
0
0
0
(7 660)
0
0
0
(8 172)
0
0
0
(8 164)
0
0
0
(5 712)
0
0
0
(8 490)
0
0
0
(12 170)
0
Gross Profit
0
N/A
0
N/A
0
N/A
2 444
N/A
0
N/A
0
N/A
0
N/A
2 514
N/A
0
N/A
0
N/A
0
N/A
2 151
N/A
0
N/A
0
N/A
0
N/A
2 363
N/A
0
N/A
0
N/A
0
N/A
2 578
N/A
0
N/A
0
N/A
0
N/A
2 014
N/A
0
N/A
0
N/A
0
N/A
2 158
N/A
0
N/A
0
N/A
0
N/A
2 169
N/A
0
N/A
0
N/A
0
N/A
2 815
N/A
0
N/A
0
N/A
0
N/A
2 939
N/A
0
N/A
Operating Income
Operating Expenses
(9 761)
(9 579)
(9 721)
(1 968)
(10 688)
(10 855)
(10 890)
(1 901)
(9 414)
(9 098)
(8 548)
(1 827)
(8 382)
(8 233)
(8 093)
(1 907)
(8 378)
(8 599)
(9 065)
(1 841)
(9 492)
(9 669)
(9 817)
(2 047)
(10 609)
(10 741)
(10 715)
(2 116)
(11 159)
(10 128)
(8 223)
(1 882)
(7 490)
(8 469)
(10 028)
(1 915)
(11 478)
(13 021)
(13 344)
(2 225)
(14 515)
Selling, General & Administrative
0
0
0
(766)
0
0
0
(751)
0
0
0
(843)
0
0
0
(875)
0
0
0
(810)
0
0
0
(817)
0
0
0
(798)
0
0
0
(768)
0
0
0
(745)
0
0
0
(819)
0
Research & Development
0
0
0
0
0
0
0
0
0
0
0
(21)
0
0
0
(17)
0
0
0
(17)
0
0
0
(20)
0
0
0
(20)
0
0
0
(17)
0
0
0
(20)
0
0
0
(20)
0
Depreciation & Amortization
0
0
0
(287)
0
0
0
(285)
0
0
0
(297)
0
0
0
(285)
0
0
0
(355)
0
0
0
(354)
0
0
0
(395)
0
0
0
(336)
0
0
0
(291)
0
0
0
(337)
0
Other Operating Expenses
(9 761)
(9 579)
(9 721)
(916)
(10 688)
(10 855)
(10 890)
(865)
(9 414)
(9 098)
(8 548)
(667)
(8 382)
(8 233)
(8 093)
(730)
(8 378)
(8 599)
(9 065)
(658)
(9 492)
(9 669)
(9 817)
(856)
(10 609)
(10 741)
(10 715)
(904)
(11 159)
(10 128)
(8 223)
(762)
(7 490)
(8 469)
(10 028)
(859)
(11 478)
(13 021)
(13 344)
(1 050)
(14 515)
Operating Income
508
N/A
533
+5%
580
+9%
476
-18%
493
+4%
524
+6%
483
-8%
613
+27%
587
-4%
523
-11%
498
-5%
324
-35%
245
-24%
255
+4%
299
+17%
456
+53%
512
+12%
608
+19%
591
-3%
737
+25%
672
-9%
539
-20%
522
-3%
(33)
N/A
(216)
-550%
(235)
-9%
(76)
+68%
42
N/A
(1 083)
N/A
(1 097)
-1%
(36)
+97%
287
N/A
217
-24%
317
+46%
548
+73%
901
+64%
1 179
+31%
1 370
+16%
1 033
-25%
714
-31%
394
-45%
Pre-Tax Income
Interest Income Expense
(56)
(61)
(81)
85
(84)
(99)
(113)
52
34
33
21
(89)
(101)
96
125
(101)
172
(26)
(43)
(115)
(140)
(137)
(142)
(263)
(302)
(304)
(337)
(190)
(192)
(235)
(241)
(446)
(463)
(424)
(401)
(239)
143
142
318
(205)
(100)
Non-Reccuring Items
0
0
0
13
0
0
0
20
0
0
0
(22)
0
0
0
261
0
0
0
(104)
0
0
0
(183)
0
0
(307)
(1 060)
0
0
(951)
(261)
0
0
0
8
0
0
0
18
0
Gain/Loss on Disposition of Assets
0
0
0
(3)
0
0
0
1
0
0
18
57
53
142
124
124
0
0
561
555
0
555
0
0
0
120
120
120
0
0
0
0
0
0
0
91
0
0
0
466
0
Total Other Income
109
102
102
137
257
257
238
0
0
39
39
0
39
0
0
0
96
6
0
0
555
0
0
0
0
0
(38)
(247)
(166)
(285)
(247)
0
0
0
0
0
0
0
0
(572)
(572)
Pre-Tax Income
561
N/A
574
+2%
601
+5%
708
+18%
666
-6%
683
+3%
610
-11%
686
+12%
622
-9%
595
-4%
576
-3%
269
-53%
236
-12%
494
+109%
548
+11%
740
+35%
780
+5%
589
-25%
1 109
+88%
1 073
-3%
1 087
+1%
957
-12%
380
-60%
(479)
N/A
(517)
-8%
(419)
+19%
(639)
-53%
(1 336)
-109%
(1 441)
-8%
(1 617)
-12%
(1 475)
+9%
(420)
+72%
(246)
+42%
(107)
+56%
147
N/A
761
+417%
1 323
+74%
1 512
+14%
1 350
-11%
420
-69%
(279)
N/A
Net Income
Tax Provision
(104)
(98)
(104)
(148)
(149)
(173)
(172)
(152)
(137)
(127)
(112)
(130)
(130)
(137)
(144)
(151)
(174)
(170)
(206)
(198)
(199)
(185)
(146)
(76)
(83)
(96)
(103)
(51)
(33)
(7)
4
(80)
(92)
(122)
(194)
(282)
(371)
(445)
(344)
(317)
(221)
Income from Continuing Operations
457
476
497
560
517
510
437
533
485
468
464
139
106
356
403
589
605
418
903
875
888
772
234
(554)
(600)
(515)
(742)
(1 386)
(1 473)
(1 624)
(1 471)
(501)
(338)
(229)
(47)
479
951
1 067
1 007
104
(499)
Income to Minority Interest
(85)
(87)
(88)
(81)
(72)
(101)
(108)
(71)
(108)
(95)
(84)
(54)
(41)
(68)
(77)
(146)
(145)
(131)
(350)
(366)
(368)
(332)
(98)
93
93
63
129
187
216
259
203
0
(45)
(86)
(159)
(252)
(476)
(508)
(402)
(4)
247
Net Income (Common)
372
N/A
390
+5%
409
+5%
479
+17%
435
-9%
409
-6%
329
-19%
408
+24%
352
-14%
320
-9%
308
-4%
13
-96%
(8)
N/A
215
N/A
253
+18%
369
+46%
387
+5%
213
-45%
480
+125%
436
-9%
446
+2%
366
-18%
63
-83%
(535)
N/A
(583)
-9%
(531)
+9%
(693)
-31%
(1 279)
-84%
(1 330)
-4%
(1 428)
-7%
(1 324)
+7%
(551)
+58%
(435)
+21%
(368)
+15%
(261)
+29%
170
N/A
417
+145%
499
+20%
543
+9%
37
-93%
(317)
N/A
EPS (Diluted)
0.24
N/A
0.25
+4%
0.26
+4%
0.31
+19%
0.28
-10%
0.26
-7%
0.21
-19%
0.26
+24%
0.22
-15%
0.2
-9%
0.19
-5%
0.01
-95%
-0.01
N/A
0.09
N/A
0.14
+56%
0.2
+43%
0.19
-5%
0.1
-47%
0.25
+150%
0.22
-12%
0.22
N/A
0.18
-18%
0.03
-83%
-0.26
N/A
-0.29
-12%
-0.27
+7%
-0.34
-26%
-0.63
-85%
-0.66
-5%
-0.7
-6%
-0.65
+7%
-0.27
+58%
-0.21
+22%
-0.18
+14%
-0.13
+28%
0.08
N/A
0.21
+163%
0.25
+19%
0.27
+8%
0.02
-93%
-0.16
N/A

See Also

Discover More