B

BSL Corporation Bhd
KLSE:BSLCORP

Watchlist Manager
BSL Corporation Bhd
KLSE:BSLCORP
Watchlist
Price: 0.03 MYR
Market Cap: 57.9m MYR
Have any thoughts about
BSL Corporation Bhd?
Write Note

Relative Value

The Relative Value of one BSLCORP stock under the Base Case scenario is 0.04 MYR. Compared to the current market price of 0.03 MYR, BSL Corporation Bhd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BSLCORP Relative Value
Base Case
0.04 MYR
Undervaluation 19%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
71
Median 3Y
0.6
Median 5Y
0.5
Industry
1.7
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-1.6
Industry
15.4
vs History
22
vs Industry
20
Median 3Y
5.7
Median 5Y
4.7
Industry
9.1
vs History
vs Industry
22
Median 3Y
3.7
Median 5Y
3.4
Industry
15
vs History
50
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
0.1
Industry
2.1
vs History
vs Industry
4
Median 3Y
-0.4
Median 5Y
1.4
Industry
7.2
vs History
50
vs Industry
29
Median 3Y
2.7
Median 5Y
3.1
Industry
9.9
vs History
47
vs Industry
29
Median 3Y
2.1
Median 5Y
2.4
Industry
12.6
vs History
vs Industry
20
Median 3Y
-2.6
Median 5Y
0.8
Industry
10.3
vs History
11
vs Industry
7
Median 3Y
-0
Median 5Y
1.5
Industry
13
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
0.1
Industry
1.3

Multiples Across Competitors

BSLCORP Competitors Multiples
BSL Corporation Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
BSL Corporation Bhd
KLSE:BSLCORP
58m MYR 0.6 -2.7 3.1 2.4
AU
BHP Group Ltd
ASX:BHP
200.8B AUD 2.3 15.9 4.6 5.6
AU
Rio Tinto Ltd
ASX:RIO
188.7B AUD 2.2 11 5.7 7.7
UK
Rio Tinto PLC
LSE:RIO
76.1B GBP 1.8 8.9 15.8 21.5
CH
Glencore PLC
LSE:GLEN
43B GBP 0.2 -103.6 198.7 481.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
150B SAR 5.2 53.3 17 32.5
UK
Anglo American PLC
LSE:AAL
31.2B GBP 1.3 -23.7 96.7 140.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
776.1B MXN 2.4 10.7 4.9 5.8
ZA
African Rainbow Minerals Ltd
JSE:ARI
29.7B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
2T INR 6.3 22.4 12.6 16.5
CA
Teck Resources Ltd
NYSE:TECK
21.1B USD 2 62 6.6 10.4
P/E Multiple
Earnings Growth P/E to Growth
MY
B
BSL Corporation Bhd
KLSE:BSLCORP
Average P/E: 26.3
Negative Multiple: -2.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
15.9
-33%
N/A
AU
Rio Tinto Ltd
ASX:RIO
11
13%
0.8
UK
Rio Tinto PLC
LSE:RIO
8.9
9%
0.9
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -103.6
41%
N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
53.3
295%
0.2
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -23.7
1 272%
N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.7
26%
0.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-98%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
22.4
55%
0.4
CA
Teck Resources Ltd
NYSE:TECK
62
-38%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
B
BSL Corporation Bhd
KLSE:BSLCORP
Average EV/EBITDA: 36.6
3.1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
4.6
-12%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.7
13%
0.4
UK
Rio Tinto PLC
LSE:RIO
15.8
9%
1.7
CH
Glencore PLC
LSE:GLEN
198.7
26%
7.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
17
58%
0.3
UK
Anglo American PLC
LSE:AAL
96.7
23%
4.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
4.9
38%
0.1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
5 315%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
12.6
46%
0.3
CA
Teck Resources Ltd
NYSE:TECK
6.6
-16%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
B
BSL Corporation Bhd
KLSE:BSLCORP
Average EV/EBIT: 72.5
2.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.6
-20%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.7
3%
2.6
UK
Rio Tinto PLC
LSE:RIO
21.5
4%
6.1
CH
Glencore PLC
LSE:GLEN
481.8
13%
37.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
32.5
155%
0.2
UK
Anglo American PLC
LSE:AAL
140.7
20%
7.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.8
38%
0.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
3 771%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
16.5
53%
0.3
CA
Teck Resources Ltd
NYSE:TECK
10.4
-13%
N/A

See Also

Discover More
Back to Top