B

Borneo Oil Bhd
KLSE:BORNOIL

Watchlist Manager
Borneo Oil Bhd
KLSE:BORNOIL
Watchlist
Price: 0.005 MYR Market Closed
Market Cap: 60m MYR
Have any thoughts about
Borneo Oil Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Borneo Oil Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
0
7
0
0
0
12
0
15
39
49
54
43
22
5
(2)
(2)
(13)
(8)
(4)
5
5
7
6
4
(1)
(0)
(4)
28
37
46
85
54
56
69
5
(13)
1
(107)
(107)
34
(142)
Depreciation & Amortization
0
3
0
0
0
6
0
3
4
7
8
7
6
5
5
7
5
6
6
6
7
6
6
7
7
7
7
6
6
5
5
5
5
5
5
9
5
6
6
11
12
Other Non-Cash Items
0
0
0
0
0
1
0
(3)
(28)
(45)
(45)
(41)
(19)
5
1
4
7
(1)
4
(3)
(5)
(5)
(4)
0
6
2
3
(47)
(57)
(65)
(103)
(58)
(60)
(74)
(10)
6
(7)
101
101
(52)
121
Cash Taxes Paid
0
0
0
0
0
1
0
(0)
(0)
0
0
1
1
2
3
3
3
1
1
1
1
1
0
1
1
(0)
(1)
0
0
1
1
1
1
1
1
(1)
(1)
(1)
(1)
1
1
Cash Interest Paid
0
1
0
0
0
1
0
2
3
3
3
1
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
2
2
4
5
Change in Working Capital
(2)
(9)
(17)
(6)
(4)
(102)
(62)
(63)
(89)
81
73
54
75
(35)
(4)
(3)
9
19
(3)
(0)
(2)
(0)
(4)
(38)
(25)
(28)
(27)
(14)
(26)
(21)
(21)
28
49
44
12
(35)
(19)
(11)
23
1
(23)
Cash from Operating Activities
(2)
N/A
2
N/A
(17)
N/A
(6)
+61%
(4)
+31%
(83)
-1 746%
(62)
+25%
(49)
+21%
(74)
-52%
92
N/A
90
-2%
62
-31%
83
+34%
(19)
N/A
0
N/A
7
+2 758%
9
+34%
16
+79%
3
-81%
8
+167%
5
-40%
8
+66%
5
-45%
(27)
N/A
(14)
+50%
(20)
-45%
(21)
-7%
(27)
-26%
(40)
-52%
(34)
+15%
(34)
+1%
28
N/A
49
+75%
44
-12%
12
-74%
(36)
N/A
(20)
+45%
(11)
+47%
22
N/A
(3)
N/A
(31)
-931%
Investing Cash Flow
Capital Expenditures
0
(64)
0
0
0
(37)
0
(12)
(5)
(132)
(135)
(127)
(141)
(29)
(64)
(91)
(80)
(69)
(35)
(8)
(6)
(2)
1
(3)
(6)
(6)
(9)
(9)
(10)
(10)
(9)
(7)
(4)
(4)
(1)
(2)
(1)
(13)
(14)
(4)
(4)
Other Items
(26)
(1)
(52)
(62)
50
(204)
(256)
(259)
(373)
153
151
148
164
(32)
(38)
(35)
(2)
(4)
20
1
1
0
0
16
15
15
15
(5)
(13)
(13)
(20)
(52)
(88)
(88)
(48)
(17)
(20)
(20)
(53)
(7)
32
Cash from Investing Activities
(26)
N/A
(65)
-146%
(52)
+21%
(62)
-20%
50
N/A
(240)
N/A
(256)
-6%
(271)
-6%
(377)
-39%
21
N/A
17
-23%
21
+28%
22
+5%
(61)
N/A
(102)
-67%
(127)
-25%
(82)
+35%
(73)
+12%
(15)
+79%
(8)
+48%
(5)
+39%
(2)
+62%
1
N/A
13
+1 022%
10
-25%
10
-1%
6
-36%
(14)
N/A
(23)
-62%
(23)
-1%
(30)
-26%
(59)
-100%
(93)
-56%
(92)
+0%
(49)
+47%
(19)
+62%
(21)
-15%
(33)
-57%
(67)
-99%
(12)
+82%
25
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
80
0
0
0
242
0
5
8
7
37
31
44
75
58
88
43
12
(1)
(1)
(2)
(3)
(3)
(3)
25
38
50
67
49
39
31
14
28
34
33
59
42
34
32
4
0
Net Issuance of Debt
0
7
0
0
0
74
0
(1)
(1)
(94)
(95)
(94)
(93)
4
6
5
5
11
8
8
7
(1)
(2)
(1)
(2)
(4)
1
(0)
2
3
8
8
5
5
(5)
(4)
(3)
16
15
15
13
Other
55
(1)
73
73
45
(1)
307
0
0
(3)
(3)
(3)
(3)
(0)
(0)
(0)
(0)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(10)
0
0
0
(6)
(7)
Cash from Financing Activities
55
N/A
87
+59%
73
-16%
73
0%
45
-39%
315
+607%
307
-3%
310
+1%
313
+1%
(89)
N/A
(61)
+32%
(65)
-7%
(51)
+21%
79
N/A
64
-19%
92
+45%
48
-48%
22
-53%
7
-69%
7
-6%
4
-33%
(4)
N/A
(4)
-14%
(4)
+4%
23
N/A
34
+49%
50
+47%
67
+34%
52
-23%
42
-19%
39
-6%
20
-48%
31
+51%
37
+20%
26
-29%
45
+69%
37
-16%
48
+29%
45
-7%
13
-71%
7
-44%
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(1)
(0)
(0)
0
1
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
0
(0)
Net Change in Cash
27
N/A
23
-12%
4
-82%
5
+9%
90
+1 857%
(8)
N/A
(11)
-36%
(10)
+6%
(140)
-1 288%
24
N/A
46
+94%
19
-59%
55
+195%
(1)
N/A
(38)
-2 838%
(27)
+28%
(25)
+7%
(34)
-34%
(5)
+86%
7
N/A
5
-33%
3
-40%
2
-38%
(18)
N/A
19
N/A
24
+26%
35
+46%
27
-24%
(12)
N/A
(16)
-33%
(24)
-54%
(10)
+57%
(12)
-18%
(12)
+4%
(11)
+4%
(10)
+13%
(4)
+60%
4
N/A
1
-83%
(2)
N/A
1
N/A
Free Cash Flow
Free Cash Flow
(2)
N/A
(63)
-3 247%
(17)
+73%
(6)
+61%
(4)
+31%
(119)
-2 572%
(62)
+48%
(61)
+1%
(79)
-29%
(40)
+49%
(45)
-12%
(65)
-44%
(58)
+10%
(48)
+16%
(63)
-31%
(84)
-33%
(71)
+16%
(52)
+26%
(32)
+39%
(0)
+100%
(1)
-603%
6
N/A
5
-10%
(30)
N/A
(19)
+36%
(26)
-32%
(30)
-19%
(35)
-17%
(51)
-43%
(45)
+12%
(43)
+3%
21
N/A
45
+116%
40
-12%
11
-73%
(38)
N/A
(21)
+44%
(24)
-14%
9
N/A
(7)
N/A
(35)
-378%

See Also

Discover More