B

Bonia Corporation Bhd
KLSE:BONIA

Watchlist Manager
Bonia Corporation Bhd
KLSE:BONIA
Watchlist
Price: 1.31 MYR -0.76% Market Closed
Market Cap: 264.1m MYR

Intrinsic Value

The intrinsic value of one BONIA stock under the Base Case scenario is 2.68 MYR. Compared to the current market price of 1.31 MYR, Bonia Corporation Bhd is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BONIA Intrinsic Value
2.68 MYR
Undervaluation 51%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Bonia Corporation Bhd

BONIA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BONIA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Bonia Corporation Bhd
KLSE:BONIA
MY
Retail
Market Cap
263.3m MYR
IPO
Aug 23, 1994
MY
Retail
Market Cap
263.3m MYR
IPO
Aug 23, 1994
Price
myrfalse
EPS
myrfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BONIA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Bonia Corporation Bhd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bonia Corporation Bhd

Current Assets 284.7m
Cash & Short-Term Investments 114.6m
Receivables 68.3m
Other Current Assets 101.9m
Non-Current Assets 430.8m
Long-Term Investments 110.3m
PP&E 243.6m
Intangibles 72.6m
Other Non-Current Assets 4.3m
Efficiency

Free Cash Flow Analysis
Bonia Corporation Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bonia Corporation Bhd

Revenue
388.1m MYR
Cost of Revenue
-153.4m MYR
Gross Profit
234.7m MYR
Operating Expenses
-192.2m MYR
Operating Income
42.5m MYR
Other Expenses
-19.7m MYR
Net Income
22.8m MYR
Fundamental Scores

BONIA Profitability Score
Profitability Due Diligence

Bonia Corporation Bhd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Operating Income
57/100
Profitability
Score

Bonia Corporation Bhd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

BONIA Solvency Score
Solvency Due Diligence

Bonia Corporation Bhd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
49/100
Solvency
Score

Bonia Corporation Bhd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BONIA Price Targets Summary
Bonia Corporation Bhd

Wall Street analysts forecast BONIA stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BONIA is 1.26 MYR with a low forecast of 0.98 MYR and a high forecast of 1.58 MYR.

Lowest
Price Target
0.98 MYR
25% Downside
Average
Price Target
1.26 MYR
4% Downside
Highest
Price Target
1.58 MYR
20% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BONIA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one BONIA stock?

The intrinsic value of one BONIA stock under the Base Case scenario is 2.68 MYR.

Is BONIA stock undervalued or overvalued?

Compared to the current market price of 1.31 MYR, Bonia Corporation Bhd is Undervalued by 51%.

Back to Top