Bonia Corporation Bhd
KLSE:BONIA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (3.2), the stock would be worth MYR1.01 (20% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.6 | MYR0.84 |
0%
|
| 3-Year Average | 3.2 | MYR1.01 |
+20%
|
| 5-Year Average | 3.2 | MYR1.02 |
+22%
|
| Industry Average | 9 | MYR2.88 |
+243%
|
| Country Average | 11.3 | MYR3.63 |
+332%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
MYR199.7m
|
/ |
Jan 2026
70.3m
|
= |
|
|
MYR199.7m
|
/ |
Jun 2026
72m
|
= |
|
|
MYR199.7m
|
/ |
Jun 2027
68.4m
|
= |
|
|
MYR199.7m
|
/ |
Jun 2028
67.7m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
B
|
Bonia Corporation Bhd
KLSE:BONIA
|
168.8m MYR | 2.6 | 65.4 | |
| ES |
|
Industria de Diseno Textil SA
MAD:ITX
|
168B EUR | 14 | 26.6 | |
| US |
|
TJX Companies Inc
NYSE:TJX
|
176.3B USD | 20.3 | 32.1 | |
| JP |
|
Fast Retailing Co Ltd
TSE:9983
|
22T JPY | 23.2 | 46 | |
| ZA |
P
|
Pepkor Holdings Ltd
JSE:PPH
|
85.9B ZAR | 6.5 | 15.2 | |
| US |
|
Ross Stores Inc
NASDAQ:ROST
|
72.7B USD | 21.4 | 33.9 | |
| ZA |
M
|
Mr Price Group Ltd
JSE:MRP
|
43.4B ZAR | 7.9 | 11.6 | |
| SE |
|
H & M Hennes & Mauritz AB
STO:HM B
|
284B SEK | 8.3 | 23.1 | |
| ZA |
F
|
Foschini Group Ltd
JSE:TFG
|
23.2B ZAR | 3.6 | 7.9 | |
| ZA |
T
|
Truworths International Ltd
JSE:TRU
|
22.3B ZAR | 8.4 | 8 | |
| US |
|
Burlington Stores Inc
NYSE:BURL
|
21.4B USD | 17.6 | 35.1 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 7.2 |
| Median | 11.3 |
| 70th Percentile | 16.9 |
| Max | 56 436.5 |
Other Multiples
Bonia Corporation Bhd
Glance View
Bonia Corporation Berhad is a Malaysia-based investment holding and management company. The Company is engaged in product design, manufacturing, advertising, promotion, marketing, distribution, wholesale and retail of luxury leatherwear, footwear, apparel, accessories and eyewear for both men and women. The Company’s segment includes Retailing, Manufacturing, and Investment and property development. The Retailing segment includes designing, promoting, advertising, and marketing of fashionable apparels, footwear, accessories, and leather goods. The Manufacturing segment includes Manufacturing and marketing of fashionable leather goods. The Investment and property development includes investment holding and rental and development of commercial properties. The Company is also involved in real estate investment and management. The Company operates in Malaysia, Singapore, and Indonesia. Its products are sold through retail stores managed by its licensees, distributors, and dealers.
