B

Berjaya Land Bhd
KLSE:BJLAND

Watchlist Manager
Berjaya Land Bhd
KLSE:BJLAND
Watchlist
Price: 0.335 MYR
Market Cap: 1.6B MYR
Have any thoughts about
Berjaya Land Bhd?
Write Note

Income Statement

Earnings Waterfall
Berjaya Land Bhd

Revenue
7.4B MYR
Operating Expenses
-7.1B MYR
Operating Income
336.9m MYR
Other Expenses
-458.7m MYR
Net Income
-121.8m MYR

Income Statement
Berjaya Land Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 404
N/A
5 773
+7%
5 858
+1%
5 915
+1%
6 015
+2%
6 203
+3%
6 208
+0%
6 284
+1%
6 325
+1%
6 347
+0%
6 403
+1%
6 371
0%
6 421
+1%
6 417
0%
6 448
+0%
6 390
-1%
6 410
+0%
6 305
-2%
6 212
-1%
6 241
+0%
4 686
-25%
4 749
+1%
4 631
-2%
5 160
+11%
5 040
-2%
4 980
-1%
4 698
-6%
5 406
+15%
4 914
-9%
4 868
-1%
5 541
+14%
6 044
+9%
6 789
+12%
7 053
+4%
7 076
+0%
7 270
+3%
7 570
+4%
7 566
0%
7 582
+0%
7 654
+1%
7 412
-3%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
(4 654)
0
0
0
(4 844)
0
0
0
(4 758)
0
0
0
0
0
0
0
(4 024)
0
0
0
(4 278)
0
0
0
(4 586)
0
0
0
(5 411)
0
0
0
(5 585)
0
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 630
N/A
0
N/A
0
N/A
0
N/A
1 527
N/A
0
N/A
0
N/A
0
N/A
1 632
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 137
N/A
0
N/A
0
N/A
0
N/A
1 128
N/A
0
N/A
0
N/A
0
N/A
1 458
N/A
0
N/A
0
N/A
0
N/A
1 858
N/A
0
N/A
0
N/A
0
N/A
2 068
N/A
0
N/A
Operating Income
Operating Expenses
(4 818)
(5 199)
(5 255)
(5 357)
(5 452)
(5 635)
(5 709)
(1 185)
(5 802)
(5 847)
(5 874)
(1 184)
(5 785)
(5 921)
(5 974)
(1 200)
(6 210)
(5 802)
(5 714)
(5 803)
(4 403)
(4 496)
(4 419)
(990)
(4 938)
(4 838)
(4 600)
(1 015)
(4 818)
(4 774)
(5 349)
(1 259)
(6 360)
(6 616)
(6 638)
(1 480)
(7 081)
(7 102)
(7 146)
(1 708)
(7 075)
Selling, General & Administrative
0
0
0
0
0
0
0
(1 225)
0
0
0
(1 215)
0
0
0
(1 232)
0
0
0
0
0
0
0
(1 139)
0
0
0
(1 094)
0
0
0
(1 309)
0
0
0
(1 556)
0
0
0
(1 745)
0
Other Operating Expenses
(4 818)
(5 199)
(5 255)
(5 357)
(5 452)
(5 635)
(5 709)
39
(5 802)
(5 847)
(5 873)
32
(5 785)
(5 921)
(5 974)
32
(6 210)
(5 802)
(5 714)
(5 803)
(4 403)
(4 496)
(4 419)
149
(4 938)
(4 838)
(4 600)
79
(4 818)
(4 774)
(5 349)
50
(6 360)
(6 616)
(6 638)
77
(7 081)
(7 102)
(7 146)
37
(7 076)
Operating Income
586
N/A
574
-2%
603
+5%
558
-7%
563
+1%
568
+1%
499
-12%
445
-11%
523
+17%
500
-4%
530
+6%
344
-35%
636
+85%
495
-22%
475
-4%
432
-9%
200
-54%
504
+151%
498
-1%
437
-12%
283
-35%
253
-10%
212
-16%
147
-30%
101
-31%
142
+41%
98
-31%
113
+15%
96
-15%
94
-1%
192
+103%
199
+4%
430
+116%
437
+2%
438
+0%
379
-14%
489
+29%
464
-5%
436
-6%
360
-17%
337
-7%
Pre-Tax Income
Interest Income Expense
(106)
(111)
(128)
(117)
(149)
(16)
11
(73)
(209)
(305)
(280)
66
(21)
(61)
(57)
(109)
(189)
(193)
(196)
(74)
(41)
(53)
134
18
20
(8)
(214)
(193)
(202)
(190)
(185)
(90)
(156)
(42)
(71)
116
(1)
(154)
(170)
(157)
(223)
Non-Reccuring Items
0
0
(37)
(428)
(430)
(380)
(366)
(363)
121
228
232
161
0
(213)
(202)
(191)
0
(127)
(138)
181
186
171
(21)
52
0
0
0
53
0
0
3
(204)
(3)
(3)
(3)
(103)
12
13
112
(12)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
0
0
Total Other Income
(30)
(6)
25
12
11
11
(10)
(1)
(474)
(474)
(474)
6
7
6
7
(32)
111
111
110
0
0
0
0
(4)
34
34
34
(15)
(36)
(36)
(36)
(6)
(199)
(199)
(199)
(3)
(87)
(87)
(87)
2
31
Pre-Tax Income
452
N/A
457
+1%
463
+1%
25
-95%
(5)
N/A
183
N/A
134
-27%
9
-93%
(39)
N/A
(51)
-30%
8
N/A
576
+7 584%
622
+8%
228
-63%
224
-2%
100
-55%
122
+22%
294
+141%
275
-7%
544
+98%
427
-21%
371
-13%
325
-12%
214
-34%
155
-27%
168
+9%
(82)
N/A
(42)
+48%
(142)
-235%
(131)
+7%
(26)
+80%
(100)
-287%
72
N/A
194
+167%
165
-15%
394
+139%
413
+5%
236
-43%
291
+24%
193
-34%
144
-25%
Net Income
Tax Provision
(219)
(223)
(212)
(187)
(184)
(190)
(169)
(174)
(179)
(147)
(168)
(165)
(165)
(176)
(182)
(193)
(195)
(193)
(184)
(188)
(146)
(147)
(142)
(142)
(124)
(99)
(65)
(100)
(80)
(89)
(113)
(137)
(173)
(182)
(178)
(157)
(156)
(165)
(168)
(190)
(190)
Income from Continuing Operations
233
234
251
(162)
(189)
(7)
(35)
(165)
(218)
(198)
(161)
411
457
52
42
(93)
(73)
102
91
356
282
225
183
72
31
69
(146)
(142)
(222)
(220)
(138)
(238)
(101)
11
(14)
237
257
71
123
3
(46)
Income to Minority Interest
(193)
(198)
(222)
(221)
(221)
(204)
(171)
(106)
(89)
(138)
(120)
(116)
(124)
1
(32)
(74)
(90)
(166)
(160)
(173)
(120)
(113)
(109)
(109)
(103)
(110)
(90)
(105)
(59)
(53)
(91)
(5)
(60)
(63)
(27)
(90)
(82)
(56)
(83)
(91)
(76)
Net Income (Common)
40
N/A
36
-9%
29
-19%
(383)
N/A
(411)
-7%
(211)
+49%
(206)
+3%
(271)
-32%
(308)
-14%
(336)
-9%
(281)
+16%
295
N/A
334
+13%
53
-84%
10
-81%
(167)
N/A
(162)
+3%
(64)
+60%
(69)
-7%
356
N/A
162
-55%
112
-31%
75
-33%
(37)
N/A
(73)
-97%
(41)
+44%
(236)
-480%
(248)
-5%
(280)
-13%
(272)
+3%
(229)
+16%
(243)
-6%
(160)
+34%
(52)
+68%
(40)
+22%
147
N/A
176
+19%
15
-92%
40
+171%
(88)
N/A
(122)
-39%
EPS (Diluted)
0.01
N/A
0.01
N/A
0
N/A
-0.08
N/A
-0.09
-13%
-0.05
+44%
-0.04
+20%
-0.05
-25%
-0.06
-20%
-0.06
N/A
-0.05
+17%
0.06
N/A
0.07
+17%
0.01
-86%
0
N/A
-0.03
N/A
-0.03
N/A
-0.01
+67%
-0.01
N/A
0.07
N/A
0.04
-43%
0.03
-25%
0.02
-33%
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.05
-400%
-0.05
N/A
-0.07
-40%
-0.06
+14%
-0.05
+17%
-0.05
N/A
-0.03
+40%
-0.01
+67%
-0.01
N/A
0.03
N/A
0.04
+33%
0
N/A
0.01
N/A
-0.02
N/A
-0.02
N/A

See Also

Discover More