B

Berjaya Food Bhd
KLSE:BJFOOD

Watchlist Manager
Berjaya Food Bhd
KLSE:BJFOOD
Watchlist
Price: 0.34 MYR -4.23% Market Closed
Market Cap: 662.2m MYR
Have any thoughts about
Berjaya Food Bhd?
Write Note

Relative Value

The Relative Value of one BJFOOD stock under the Base Case scenario is 0.79 MYR. Compared to the current market price of 0.34 MYR, Berjaya Food Bhd is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BJFOOD Relative Value
Base Case
0.79 MYR
Undervaluation 57%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
53
Median 3Y
1.3
Median 5Y
1
Industry
1.4
Forward
0.8
vs History
vs Industry
5
Median 3Y
11.5
Median 5Y
11.7
Industry
20.2
Forward
306.2
vs History
3
vs Industry
50
Median 3Y
5.2
Median 5Y
4.5
Industry
9.8
vs History
7
vs Industry
17
Median 3Y
17.3
Median 5Y
11.9
Industry
18.6
vs History
50
vs Industry
39
Median 3Y
2.5
Median 5Y
2
Industry
2.2
vs History
30
vs Industry
47
Median 3Y
1.7
Median 5Y
1.4
Industry
1.9
Forward
1.3
vs History
vs Industry
53
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
vs Industry
4
Median 3Y
8.9
Median 5Y
9.8
Industry
10.7
Forward
78.8
vs History
vs Industry
8
Median 3Y
8.9
Median 5Y
9.8
Industry
16.5
Forward
-15.9
vs History
3
vs Industry
44
Median 3Y
6.7
Median 5Y
6.2
Industry
11.9
vs History
vs Industry
22
Median 3Y
8.7
Median 5Y
8
Industry
17.4
vs History
69
vs Industry
51
Median 3Y
1.3
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

BJFOOD Competitors Multiples
Berjaya Food Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Berjaya Food Bhd
KLSE:BJFOOD
602.4m MYR 1 -4.2 -8.9 -8.9
US
McDonald's Corp
NYSE:MCD
209.7B USD 8.1 25.4 17.9 21
US
Starbucks Corp
NASDAQ:SBUX
99.7B USD 2.8 26.5 16.4 21.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
84.4B USD 7.7 56.8 37.2 43.8
UK
Compass Group PLC
LSE:CPG
45.4B GBP 1.3 29.6 14.8 20.8
US
Yum! Brands Inc
NYSE:YUM
37.1B USD 5.1 24.3 19 20.3
CA
Restaurant Brands International Inc
NYSE:QSR
30.1B USD 3.8 23.7 17.3 19.1
US
Darden Restaurants Inc
NYSE:DRI
22.2B USD 1.9 21.4 12.9 17.3
CN
Yum China Holdings Inc
NYSE:YUMC
18.5B USD 1.7 20.7 10.1 14.2
IN
Swiggy Ltd
NSE:SWIGGY
1.3T INR 7.4 -37.3 -38.7 -33
US
Domino's Pizza Inc
NYSE:DPZ
14.7B USD 3.2 25.7 20.4 22.5
P/E Multiple
Earnings Growth P/E to Growth
MY
B
Berjaya Food Bhd
KLSE:BJFOOD
Average P/E: 28.2
Negative Multiple: -4.2
N/A N/A
US
McDonald's Corp
NYSE:MCD
25.4
17%
1.5
US
Starbucks Corp
NASDAQ:SBUX
26.5
35%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
56.8
76%
0.7
UK
Compass Group PLC
LSE:CPG
29.6
97%
0.3
US
Yum! Brands Inc
NYSE:YUM
24.3
20%
1.2
CA
Restaurant Brands International Inc
NYSE:QSR
23.7
14%
1.6
US
Darden Restaurants Inc
NYSE:DRI
21.4
32%
0.7
CN
Yum China Holdings Inc
NYSE:YUMC
20.7
40%
0.5
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -37.3 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
25.7
31%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
B
Berjaya Food Bhd
KLSE:BJFOOD
Average EV/EBITDA: 18.4
Negative Multiple: -8.9
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.9
16%
1.1
US
Starbucks Corp
NASDAQ:SBUX
16.4
35%
0.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
37.2
67%
0.6
UK
Compass Group PLC
LSE:CPG
14.8
78%
0.2
US
Yum! Brands Inc
NYSE:YUM
19
25%
0.7
CA
Restaurant Brands International Inc
NYSE:QSR
17.3
41%
0.4
US
Darden Restaurants Inc
NYSE:DRI
12.9
21%
0.6
CN
Yum China Holdings Inc
NYSE:YUMC
10.1
34%
0.3
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -38.7 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
20.4
25%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
B
Berjaya Food Bhd
KLSE:BJFOOD
Average EV/EBIT: 22.3
Negative Multiple: -8.9
N/A N/A
US
McDonald's Corp
NYSE:MCD
21
16%
1.3
US
Starbucks Corp
NASDAQ:SBUX
21.5
40%
0.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
43.8
74%
0.6
UK
Compass Group PLC
LSE:CPG
20.8
88%
0.2
US
Yum! Brands Inc
NYSE:YUM
20.3
25%
0.8
CA
Restaurant Brands International Inc
NYSE:QSR
19.1
41%
0.5
US
Darden Restaurants Inc
NYSE:DRI
17.3
21%
0.8
CN
Yum China Holdings Inc
NYSE:YUMC
14.2
33%
0.4
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -33 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
22.5
25%
0.9

See Also

Discover More
Back to Top