B

Berjaya Food Bhd
KLSE:BJFOOD

Watchlist Manager
Berjaya Food Bhd
KLSE:BJFOOD
Watchlist
Price: 0.38 MYR
Market Cap: 680.7m MYR
Have any thoughts about
Berjaya Food Bhd?
Write Note

Income Statement

Earnings Waterfall
Berjaya Food Bhd

Revenue
730.3m MYR
Operating Expenses
-770m MYR
Operating Income
-39.7m MYR
Other Expenses
-51.9m MYR
Net Income
-91.5m MYR

Income Statement
Berjaya Food Bhd

Rotate your device to view
Income Statement
Currency: MYR
Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
150
N/A
153
+2%
195
+27%
287
+47%
377
+31%
470
+25%
530
+13%
543
+3%
554
+2%
563
+2%
577
+2%
593
+3%
605
+2%
618
+2%
630
+2%
631
+0%
640
+1%
647
+1%
653
+1%
669
+2%
678
+1%
531
-22%
534
+1%
523
-2%
633
+21%
633
+0%
623
-2%
646
+4%
717
+11%
724
+1%
823
+14%
887
+8%
998
+12%
1 093
+10%
1 116
+2%
1 136
+2%
1 116
-2%
1 111
0%
999
-10%
871
-13%
730
-16%
Gross Profit
Cost of Revenue
0
0
0
0
(208)
0
0
0
(307)
0
0
0
(351)
0
0
0
(358)
0
0
0
0
0
0
0
(368)
0
0
0
(351)
0
0
0
(474)
0
0
0
(606)
0
0
0
0
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
169
N/A
0
N/A
0
N/A
0
N/A
247
N/A
0
N/A
0
N/A
0
N/A
255
N/A
0
N/A
0
N/A
0
N/A
282
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
265
N/A
0
N/A
0
N/A
0
N/A
366
N/A
0
N/A
0
N/A
0
N/A
523
N/A
0
N/A
0
N/A
0
N/A
510
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(143)
(148)
(184)
(264)
(140)
(447)
(502)
(517)
(196)
(516)
(530)
(549)
(209)
(578)
(587)
(586)
(231)
(609)
(613)
(625)
(618)
(484)
(486)
(481)
(229)
(599)
(584)
(587)
(254)
(618)
(675)
(712)
(305)
(850)
(880)
(920)
(331)
(955)
(921)
(850)
(770)
Selling, General & Administrative
0
0
0
0
(148)
0
0
0
(208)
0
0
0
(216)
0
0
0
(237)
0
0
0
0
0
0
0
(241)
0
0
0
(268)
0
0
0
(316)
0
0
0
(343)
0
0
0
0
Other Operating Expenses
(143)
(148)
(184)
(264)
8
(447)
(502)
(517)
12
(516)
(530)
(549)
6
(578)
(587)
(586)
6
(609)
(613)
(625)
(618)
(484)
(486)
(481)
12
(599)
(584)
(587)
14
(618)
(675)
(712)
11
(850)
(880)
(920)
12
(955)
(921)
(850)
(770)
Operating Income
7
N/A
5
-29%
11
+108%
23
+111%
29
+28%
23
-22%
28
+22%
26
-6%
51
+94%
48
-7%
47
-2%
45
-5%
45
+1%
41
-10%
43
+5%
45
+5%
51
+14%
38
-25%
40
+4%
44
+11%
61
+37%
46
-23%
48
+4%
42
-13%
36
-15%
35
-2%
39
+13%
59
+51%
113
+91%
106
-6%
148
+40%
175
+18%
218
+24%
244
+12%
235
-3%
215
-9%
179
-17%
157
-13%
77
-51%
22
-72%
(40)
N/A
Pre-Tax Income
Interest Income Expense
17
20
175
167
158
164
1
1
(13)
(13)
(14)
(14)
(14)
(15)
(15)
(15)
(15)
(17)
(16)
(16)
(15)
(15)
(18)
(21)
(34)
(34)
(35)
(36)
(29)
(29)
(28)
(27)
(26)
(24)
(24)
(25)
(26)
(29)
(32)
(35)
(36)
Non-Reccuring Items
0
0
0
0
(5)
0
0
0
(3)
0
0
0
(6)
0
0
0
(15)
0
0
0
0
0
0
0
(10)
0
0
0
(8)
0
0
0
(3)
0
0
0
(4)
0
0
0
0
Total Other Income
(0)
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
(16)
(2)
0
0
15
0
0
0
0
(0)
(0)
(0)
(0)
(1)
0
0
0
(0)
0
0
0
(0)
0
(10)
(10)
(11)
Pre-Tax Income
25
N/A
25
+0%
185
+646%
189
+2%
183
-3%
185
+1%
29
-84%
27
-6%
36
+30%
34
-5%
33
-4%
30
-7%
24
-20%
26
+6%
28
+7%
14
-49%
19
+35%
22
+12%
24
+9%
43
+83%
46
+6%
32
-30%
30
-5%
21
-31%
(8)
N/A
(0)
+99%
4
N/A
23
+528%
75
+231%
77
+3%
120
+57%
148
+23%
188
+27%
219
+16%
211
-4%
190
-10%
149
-22%
127
-15%
35
-72%
(23)
N/A
(87)
-274%
Net Income
Tax Provision
(5)
(4)
(6)
(9)
(12)
(14)
(15)
(14)
(18)
(18)
(18)
(19)
(18)
(19)
(20)
(21)
(19)
(20)
(20)
(20)
(19)
(14)
(14)
(10)
(12)
(14)
(15)
(21)
(29)
(30)
(46)
(54)
(65)
(74)
(69)
(64)
(48)
(42)
(21)
(8)
(1)
Income from Continuing Operations
20
20
179
179
171
171
14
13
18
16
15
12
6
7
8
(6)
0
2
3
23
26
18
17
11
(20)
(14)
(11)
2
46
47
74
95
123
145
142
126
101
86
14
(32)
(88)
Income to Minority Interest
3
3
3
4
6
6
6
6
4
4
4
4
5
5
4
4
1
0
0
0
0
0
0
1
1
1
1
1
1
2
2
2
2
3
3
3
2
2
(4)
(4)
(3)
Net Income (Common)
23
N/A
24
+4%
183
+677%
183
+0%
178
-3%
178
+0%
20
-89%
19
-6%
21
+12%
20
-5%
19
-6%
16
-14%
11
-30%
12
+2%
13
+7%
(3)
N/A
1
N/A
2
+79%
3
+57%
23
+600%
26
+13%
18
-33%
17
-6%
11
-33%
(20)
N/A
(14)
+30%
(11)
+22%
2
N/A
47
+1 948%
48
+3%
76
+58%
96
+26%
125
+30%
148
+19%
145
-2%
129
-11%
103
-20%
88
-15%
10
-89%
(36)
N/A
(92)
-154%
EPS (Diluted)
0
N/A
0
N/A
0.09
N/A
0.09
N/A
0.54
+500%
0.09
-83%
0
N/A
0
N/A
0.06
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
-0.01
N/A
0
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0.01
N/A
0.03
+200%
0.04
+33%
0.05
+25%
0.06
+20%
0.07
+17%
0.08
+14%
0.08
N/A
0.07
-13%
0.06
-14%
0.05
-17%
0.01
-80%
-0.02
N/A
-0.05
-150%

See Also

Discover More