BJCORP Intrinsic Valuation and Fundamental Analysis - Berjaya Corporation Bhd - Alpha Spread
B

Berjaya Corporation Bhd
KLSE:BJCORP

Watchlist Manager
Berjaya Corporation Bhd
KLSE:BJCORP
Watchlist
Price: 0.32 MYR Market Closed
Market Cap: 2B MYR
Have any thoughts about
Berjaya Corporation Bhd?
Write Note

Intrinsic Value

The intrinsic value of one BJCORP stock under the Base Case scenario is 1.38 MYR. Compared to the current market price of 0.32 MYR, Berjaya Corporation Bhd is Undervalued by 77%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BJCORP Intrinsic Value
1.38 MYR
Undervaluation 77%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Berjaya Corporation Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BJCORP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BJCORP?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Berjaya Corporation Bhd

Provide an overview of the primary business activities
of Berjaya Corporation Bhd.

What unique competitive advantages
does Berjaya Corporation Bhd hold over its rivals?

What risks and challenges
does Berjaya Corporation Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Berjaya Corporation Bhd.

Provide P/S
for Berjaya Corporation Bhd.

Provide P/E
for Berjaya Corporation Bhd.

Provide P/OCF
for Berjaya Corporation Bhd.

Provide P/FCFE
for Berjaya Corporation Bhd.

Provide P/B
for Berjaya Corporation Bhd.

Provide EV/S
for Berjaya Corporation Bhd.

Provide EV/GP
for Berjaya Corporation Bhd.

Provide EV/EBITDA
for Berjaya Corporation Bhd.

Provide EV/EBIT
for Berjaya Corporation Bhd.

Provide EV/OCF
for Berjaya Corporation Bhd.

Provide EV/FCFF
for Berjaya Corporation Bhd.

Provide EV/IC
for Berjaya Corporation Bhd.

What are the Revenue projections
for Berjaya Corporation Bhd?

How accurate were the past Revenue estimates
for Berjaya Corporation Bhd?

What are the Net Income projections
for Berjaya Corporation Bhd?

How accurate were the past Net Income estimates
for Berjaya Corporation Bhd?

What are the EPS projections
for Berjaya Corporation Bhd?

How accurate were the past EPS estimates
for Berjaya Corporation Bhd?

What are the EBIT projections
for Berjaya Corporation Bhd?

How accurate were the past EBIT estimates
for Berjaya Corporation Bhd?

Compare the revenue forecasts
for Berjaya Corporation Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Berjaya Corporation Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Berjaya Corporation Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Berjaya Corporation Bhd compared to its peers.

Compare the P/E ratios
of Berjaya Corporation Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Berjaya Corporation Bhd with its peers.

Analyze the financial leverage
of Berjaya Corporation Bhd compared to its main competitors.

Show all profitability ratios
for Berjaya Corporation Bhd.

Provide ROE
for Berjaya Corporation Bhd.

Provide ROA
for Berjaya Corporation Bhd.

Provide ROIC
for Berjaya Corporation Bhd.

Provide ROCE
for Berjaya Corporation Bhd.

Provide Gross Margin
for Berjaya Corporation Bhd.

Provide Operating Margin
for Berjaya Corporation Bhd.

Provide Net Margin
for Berjaya Corporation Bhd.

Provide FCF Margin
for Berjaya Corporation Bhd.

Show all solvency ratios
for Berjaya Corporation Bhd.

Provide D/E Ratio
for Berjaya Corporation Bhd.

Provide D/A Ratio
for Berjaya Corporation Bhd.

Provide Interest Coverage Ratio
for Berjaya Corporation Bhd.

Provide Altman Z-Score Ratio
for Berjaya Corporation Bhd.

Provide Quick Ratio
for Berjaya Corporation Bhd.

Provide Current Ratio
for Berjaya Corporation Bhd.

Provide Cash Ratio
for Berjaya Corporation Bhd.

What is the historical Revenue growth
over the last 5 years for Berjaya Corporation Bhd?

What is the historical Net Income growth
over the last 5 years for Berjaya Corporation Bhd?

What is the current Free Cash Flow
of Berjaya Corporation Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Berjaya Corporation Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Berjaya Corporation Bhd

Current Assets 6.1B
Cash & Short-Term Investments 1.9B
Receivables 2.3B
Other Current Assets 1.8B
Non-Current Assets 16.4B
Long-Term Investments 5.8B
PP&E 5.3B
Intangibles 4.7B
Other Non-Current Assets 610.1m
Current Liabilities 6.3B
Accounts Payable 2.7B
Short-Term Debt 2.8B
Other Current Liabilities 846.1m
Non-Current Liabilities 9.7B
Long-Term Debt 5.2B
Other Non-Current Liabilities 4.6B
Efficiency

Earnings Waterfall
Berjaya Corporation Bhd

Revenue
10B MYR
Operating Expenses
-9.5B MYR
Operating Income
552m MYR
Other Expenses
-105.8m MYR
Net Income
446.2m MYR

Free Cash Flow Analysis
Berjaya Corporation Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BJCORP Profitability Score
Profitability Due Diligence

Berjaya Corporation Bhd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive 1-Year Revenue Growth
45/100
Profitability
Score

Berjaya Corporation Bhd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

BJCORP Solvency Score
Solvency Due Diligence

Berjaya Corporation Bhd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
40/100
Solvency
Score

Berjaya Corporation Bhd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BJCORP Price Targets Summary
Berjaya Corporation Bhd

There are no price targets for BJCORP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BJCORP?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for BJCORP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about BJCORP dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

BJCORP Price
Berjaya Corporation Bhd

1M 1M
-17%
6M 6M
+7%
1Y 1Y
+10%
3Y 3Y
+25%
5Y 5Y
+31%
10Y 10Y
-28%
Annual Price Range
0.32
52w Low
0.28
52w High
0.43
Price Metrics
Average Annual Return 6.44%
Standard Deviation of Annual Returns 24.51%
Max Drawdown -52%
Shares Statistics
Market Capitalization 1.9B MYR
Shares Outstanding 6 198 359 466
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Berjaya Corporation Bhd

Country

Malaysia

Industry

Industrial Conglomerates

Market Cap

1.9B MYR

Dividend Yield

0%

Description

Berjaya Corp. Bhd.is an investment holding, which engages in the marketing business, financial services, hotels and resorts business, property investment, gaming and lottery, and food and beverages. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The company went IPO on 2006-01-03. The firm is engaged in the provision of management services. The firm's segments include Marketing of consumer products and services, Restaurants and cafes, Property investment and development, Hotels and resorts, and Gaming operations. The firm is involved in motor trading and distribution; property development and investment; consumer marketing, direct selling & retail; hotels, resorts, vacation timeshare & recreation development, and gaming operations comprising Toto betting, leasing of online lottery equipment, provision of software support and the manufacture and distribution of computerized lottery and voting systems. In addition, the Company provides environmental and clean technology services, food and beverage services, and telecommunication and information technology related services, solutions and products.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
Level 12 (East Wing), Berjaya Times Square, No. 1 Jalan IMBI
+60321491999.0
www.berjaya.com

IPO

2006-01-03

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one BJCORP stock?

The intrinsic value of one BJCORP stock under the Base Case scenario is 1.38 MYR.

Is BJCORP stock undervalued or overvalued?

Compared to the current market price of 0.32 MYR, Berjaya Corporation Bhd is Undervalued by 77%.

Back to Top