B

Berjaya Corporation Bhd
KLSE:BJCORP

Watchlist Manager
Berjaya Corporation Bhd
KLSE:BJCORP
Watchlist
Price: 0.31 MYR Market Closed
Market Cap: 1.9B MYR
Have any thoughts about
Berjaya Corporation Bhd?
Write Note

Income Statement

Earnings Waterfall
Berjaya Corporation Bhd

Revenue
10B MYR
Operating Expenses
-9.5B MYR
Operating Income
552m MYR
Other Expenses
-105.8m MYR
Net Income
446.2m MYR

Income Statement
Berjaya Corporation Bhd

Rotate your device to view
Income Statement
Currency: MYR
Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
8 729
N/A
9 194
+5%
9 997
+9%
9 841
-2%
9 514
-3%
9 165
-4%
8 820
-4%
8 778
0%
9 017
+3%
9 105
+1%
9 332
+2%
9 385
+1%
9 182
-2%
9 157
0%
8 885
-3%
8 835
-1%
8 694
-2%
8 638
-1%
8 442
-2%
8 282
-2%
8 363
+1%
6 301
-25%
6 373
+1%
6 129
-4%
6 990
+14%
6 862
-2%
6 720
-2%
6 566
-2%
7 465
+14%
6 907
-7%
7 022
+2%
7 623
+9%
8 155
+7%
9 012
+11%
9 292
+3%
9 370
+1%
9 612
+3%
9 936
+3%
9 833
-1%
10 114
+3%
10 041
-1%
Gross Profit
Cost of Revenue
0
0
0
0
(6 616)
0
0
0
(6 205)
0
0
0
(6 402)
0
0
0
(6 069)
0
0
0
0
0
0
0
(5 114)
0
0
0
(5 491)
0
0
0
(5 695)
0
0
0
(6 698)
0
0
0
0
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
2 898
N/A
0
N/A
0
N/A
0
N/A
2 812
N/A
0
N/A
0
N/A
0
N/A
2 780
N/A
0
N/A
0
N/A
0
N/A
2 626
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 876
N/A
0
N/A
0
N/A
0
N/A
1 973
N/A
0
N/A
0
N/A
0
N/A
2 460
N/A
0
N/A
0
N/A
0
N/A
2 914
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(7 936)
(8 455)
(9 233)
(9 130)
(1 000)
(7 311)
(7 041)
(7 046)
(2 211)
(8 528)
(8 628)
(8 742)
(1 977)
(8 189)
(8 138)
(8 076)
(2 384)
(8 268)
(8 059)
(7 881)
(7 902)
(6 009)
(6 144)
(6 040)
(1 981)
(7 129)
(6 945)
(6 735)
(1 874)
(6 953)
(6 982)
(7 501)
(2 236)
(8 565)
(8 838)
(8 898)
(2 408)
(9 427)
(9 461)
(9 568)
(9 489)
Selling, General & Administrative
0
0
0
0
(2 165)
0
0
0
(2 073)
0
0
0
(2 104)
0
0
0
(2 264)
0
0
0
0
0
0
0
(2 099)
0
0
0
(1 919)
0
0
0
(2 201)
0
0
0
(2 427)
0
0
0
0
Other Operating Expenses
(7 936)
(8 455)
(9 233)
(9 130)
1 165
(7 311)
(7 041)
(7 046)
(138)
(8 528)
(8 628)
(8 742)
127
(8 188)
(8 138)
(8 076)
(120)
(8 268)
(8 059)
(7 881)
(7 902)
(6 009)
(6 144)
(6 040)
118
(7 129)
(6 945)
(6 735)
45
(6 953)
(6 982)
(7 501)
(34)
(8 565)
(8 838)
(8 898)
20
(9 426)
(9 461)
(9 568)
(9 489)
Operating Income
794
N/A
740
-7%
764
+3%
711
-7%
1 898
+167%
1 854
-2%
1 779
-4%
1 732
-3%
601
-65%
577
-4%
705
+22%
643
-9%
804
+25%
968
+20%
747
-23%
759
+2%
242
-68%
370
+53%
384
+4%
401
+4%
461
+15%
292
-37%
229
-22%
90
-61%
(105)
N/A
(267)
-154%
(225)
+16%
(169)
+25%
100
N/A
(46)
N/A
40
N/A
122
+203%
224
+84%
448
+100%
454
+1%
472
+4%
506
+7%
510
+1%
372
-27%
546
+47%
552
+1%
Pre-Tax Income
Interest Income Expense
(270)
(267)
(278)
(290)
(296)
(291)
(284)
(278)
(307)
(347)
(364)
(381)
(261)
(315)
(277)
(248)
(285)
(288)
(305)
(299)
(239)
(140)
(160)
(179)
449
(403)
(407)
(368)
(306)
(283)
(265)
(260)
(125)
(230)
(218)
(236)
(208)
(265)
(338)
(223)
(251)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
162
(3)
(198)
(204)
(17)
(124)
68
74
263
184
178
(40)
(148)
(44)
(32)
(20)
(30)
0
127
151
154
160
0
(8)
(18)
25
14
418
383
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
0
0
0
0
0
1
1
663
0
0
693
40
0
0
0
0
0
0
2
2
0
0
0
0
0
Total Other Income
(0)
(9)
234
1 266
0
23
(49)
(1 018)
0
(48)
(40)
5
(42)
0
(182)
(296)
(30)
48
48
51
(8)
(8)
(20)
(13)
(23)
853
207
187
(24)
(26)
(61)
(51)
(23)
44
44
41
(19)
(15)
1
4
(10)
Pre-Tax Income
524
N/A
463
-12%
721
+56%
1 687
+134%
1 602
-5%
1 585
-1%
1 446
-9%
435
-70%
294
-33%
181
-38%
301
+66%
267
-11%
663
+149%
653
-1%
91
-86%
14
-85%
(90)
N/A
7
N/A
194
+2 759%
227
+17%
477
+110%
329
-31%
228
-31%
522
+129%
173
-67%
139
-20%
236
+70%
(330)
N/A
(260)
+21%
(355)
-36%
(159)
+55%
(37)
+77%
231
N/A
421
+83%
282
-33%
271
-4%
261
-4%
255
-2%
48
-81%
744
+1 440%
674
-9%
Net Income
Tax Provision
(396)
(400)
(427)
(407)
(359)
(330)
(322)
(320)
(411)
(447)
(444)
(414)
(345)
(300)
(259)
(271)
(255)
(269)
(267)
(262)
(279)
(199)
(195)
(212)
(236)
(221)
(219)
(181)
(197)
(165)
(187)
(209)
(207)
(263)
(237)
(218)
(242)
(233)
(229)
(227)
(246)
Income from Continuing Operations
128
63
293
1 279
1 242
1 255
1 124
115
(117)
(266)
(143)
(148)
317
354
(168)
(257)
(345)
(262)
(73)
(35)
198
130
34
310
(63)
(83)
18
(511)
(457)
(520)
(345)
(246)
23
158
45
53
19
22
(181)
518
428
Income to Minority Interest
(277)
(257)
(355)
(382)
(352)
(317)
(217)
(167)
(60)
(30)
(99)
(87)
(168)
(185)
14
(12)
(13)
(17)
(132)
(140)
(199)
(150)
(126)
(86)
(32)
(17)
(33)
(5)
(2)
60
36
(11)
28
(64)
(76)
(45)
(129)
(100)
11
4
19
Net Income (Common)
(135)
N/A
(180)
-33%
(46)
+74%
912
N/A
905
-1%
953
+5%
922
-3%
(38)
N/A
(164)
-328%
(283)
-73%
(230)
+19%
(223)
+3%
161
N/A
180
+12%
(143)
N/A
(259)
-81%
(348)
-35%
(270)
+22%
(197)
+27%
(167)
+15%
6
N/A
(14)
N/A
(87)
-509%
228
N/A
(90)
N/A
(95)
-6%
(10)
+89%
(511)
-4 816%
(457)
+11%
(458)
0%
(308)
+33%
(257)
+17%
54
N/A
96
+79%
(30)
N/A
9
N/A
(110)
N/A
(78)
+29%
(170)
-117%
522
N/A
446
-14%
EPS (Diluted)
-0.03
N/A
-0.04
-33%
-0.01
+75%
0.17
N/A
0.17
N/A
0.17
N/A
0.16
-6%
-0.02
N/A
-0.03
-50%
-0.06
-100%
-0.05
+17%
-0.05
N/A
0.03
N/A
0.02
-33%
-0.03
N/A
-0.05
-67%
-0.06
-20%
-0.04
+33%
-0.03
+25%
-0.02
+33%
0.01
N/A
0
N/A
-0.01
N/A
0.04
N/A
-0.01
N/A
-0.01
N/A
0
N/A
-0.09
N/A
-0.08
+11%
-0.09
-13%
-0.06
+33%
-0.05
+17%
0.01
N/A
0.02
+100%
0
N/A
0.01
N/A
-0.02
N/A
-0.01
+50%
-0.03
-200%
0.09
N/A
0.08
-11%

See Also

Discover More