BJCORP Cash Flow Statement - Berjaya Corporation Bhd - Alpha Spread
B

Berjaya Corporation Bhd
KLSE:BJCORP

Watchlist Manager
Berjaya Corporation Bhd
KLSE:BJCORP
Watchlist
Price: 0.33 MYR 3.13% Market Closed
Market Cap: 2B MYR
Have any thoughts about
Berjaya Corporation Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Berjaya Corporation Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(365)
(369)
(364)
(392)
(406)
(401)
(389)
(345)
(345)
(362)
(354)
(513)
(488)
(456)
(443)
(174)
(177)
(177)
(188)
(272)
(283)
(216)
(206)
(214)
(206)
(223)
(179)
(123)
(214)
(214)
(208)
(239)
(230)
(231)
(272)
(300)
(327)
(330)
(326)
(290)
(245)
Change in Working Capital
(776)
(724)
(720)
(684)
(661)
(650)
(554)
39
21
54
(30)
(639)
(633)
(605)
(677)
(275)
(247)
(293)
(225)
(182)
(128)
(157)
(171)
84
(105)
(65)
(62)
(43)
(77)
(109)
(110)
(139)
(70)
(81)
18
19
(59)
(83)
(184)
(139)
43
Cash from Operating Activities
123
N/A
158
+28%
167
+6%
314
+88%
246
-22%
(83)
N/A
(228)
-175%
1 063
N/A
1 155
+9%
1 408
+22%
1 784
+27%
97
-95%
242
+150%
379
+57%
215
-43%
564
+163%
498
-12%
423
-15%
471
+11%
(149)
N/A
513
N/A
329
-36%
293
-11%
746
+154%
76
-90%
442
+483%
440
0%
374
-15%
468
+25%
104
-78%
268
+158%
490
+83%
574
+17%
784
+37%
836
+7%
590
-29%
893
+51%
720
-19%
524
-27%
1 200
+129%
821
-32%
Investing Cash Flow
Capital Expenditures
(306)
(301)
(284)
(428)
(446)
(409)
(444)
(1 006)
(1 004)
(1 046)
(1 072)
(447)
(430)
(384)
(321)
(190)
(193)
(205)
(217)
(210)
(287)
(224)
(310)
(322)
(311)
(318)
(208)
(221)
(240)
(257)
(407)
(444)
(440)
(505)
(488)
(466)
(566)
(496)
(407)
(770)
(759)
Other Items
499
72
(26)
6
(349)
500
1 223
1 761
2 193
1 614
893
832
490
629
816
375
668
426
366
602
602
300
274
1 921
1 734
2 106
2 040
76
373
7
396
546
456
410
(24)
(128)
(142)
(43)
46
(107)
575
Cash from Investing Activities
193
N/A
(229)
N/A
(310)
-36%
(423)
-36%
(795)
-88%
91
N/A
779
+758%
755
-3%
1 189
+58%
568
-52%
(179)
N/A
385
N/A
60
-84%
245
+307%
496
+102%
184
-63%
475
+157%
221
-53%
149
-33%
392
+163%
315
-20%
76
-76%
(36)
N/A
1 599
N/A
1 424
-11%
1 788
+26%
1 832
+2%
(146)
N/A
133
N/A
(251)
N/A
(11)
+95%
101
N/A
16
-85%
(95)
N/A
(512)
-438%
(593)
-16%
(708)
-19%
(539)
+24%
(361)
+33%
(876)
-143%
(184)
+79%
Financing Cash Flow
Net Issuance of Common Stock
(203)
(211)
(219)
(126)
8
33
41
58
13
(3)
(3)
(3)
0
0
0
0
0
0
0
0
(1)
0
(1)
(27)
(52)
(51)
(56)
(29)
0
(1)
4
(10)
28
43
31
30
134
120
109
124
79
Net Issuance of Debt
857
1 191
872
756
951
473
312
(286)
(1 034)
(1 313)
(1 156)
(924)
(431)
(349)
(355)
(249)
(624)
(273)
(328)
95
(375)
(289)
(66)
(1 447)
(1 108)
(1 551)
(1 534)
(588)
(520)
71
(213)
(186)
(122)
(87)
281
435
466
435
135
113
(177)
Cash Paid for Dividends
(42)
(42)
(41)
(41)
(41)
(41)
(42)
(42)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(514)
(583)
(526)
(709)
(745)
(771)
(948)
(1 133)
(1 020)
(717)
(184)
193
133
(173)
(473)
(408)
(508)
(483)
(484)
(512)
(642)
(538)
(501)
(682)
(431)
(274)
(259)
(47)
(336)
(365)
(406)
(363)
(369)
(405)
(466)
(430)
(502)
(485)
(533)
(569)
(515)
Cash from Financing Activities
98
N/A
356
+261%
86
-76%
(121)
N/A
173
N/A
(306)
N/A
(637)
-108%
(1 403)
-120%
(2 082)
-48%
(2 074)
+0%
(1 343)
+35%
(734)
+45%
(298)
+59%
(522)
-75%
(829)
-59%
(657)
+21%
(1 131)
-72%
(757)
+33%
(811)
-7%
(417)
+49%
(1 018)
-144%
(827)
+19%
(567)
+31%
(2 156)
-281%
(1 591)
+26%
(1 876)
-18%
(1 849)
+1%
(665)
+64%
(856)
-29%
(295)
+66%
(616)
-109%
(559)
+9%
(463)
+17%
(449)
+3%
(154)
+66%
35
N/A
97
+176%
70
-28%
(289)
N/A
(332)
-15%
(614)
-85%
Change in Cash
Effect of Foreign Exchange Rates
(6)
9
40
58
82
174
89
10
35
(47)
13
52
13
(10)
(74)
(56)
(63)
(42)
(0)
12
10
70
75
81
16
(73)
(84)
(64)
14
33
41
18
9
33
43
51
71
63
39
51
14
Net Change in Cash
409
N/A
293
-28%
(17)
N/A
(171)
-901%
(295)
-72%
(125)
+58%
3
N/A
424
+13 157%
297
-30%
(145)
N/A
275
N/A
(199)
N/A
18
N/A
93
+409%
(192)
N/A
35
N/A
(222)
N/A
(154)
+31%
(192)
-25%
(162)
+16%
(180)
-11%
(351)
-96%
(234)
+33%
270
N/A
(75)
N/A
281
N/A
338
+20%
(500)
N/A
(240)
+52%
(409)
-70%
(318)
+22%
50
N/A
137
+174%
273
+100%
213
-22%
83
-61%
352
+322%
314
-11%
(87)
N/A
42
N/A
37
-11%
Free Cash Flow
Free Cash Flow
(182)
N/A
(143)
+22%
(117)
+18%
(114)
+2%
(201)
-76%
(492)
-145%
(673)
-37%
57
N/A
151
+166%
362
+140%
712
+97%
(350)
N/A
(188)
+46%
(5)
+98%
(106)
-2 207%
374
N/A
305
-19%
219
-28%
254
+16%
(358)
N/A
227
N/A
105
-54%
(17)
N/A
424
N/A
(235)
N/A
123
N/A
232
+88%
153
-34%
228
+49%
(154)
N/A
(139)
+10%
46
N/A
134
+193%
279
+108%
348
+25%
125
-64%
326
+162%
224
-31%
117
-48%
430
+266%
62
-85%

See Also

Discover More