Bintulu Port Holdings Bhd
KLSE:BIPORT
Intrinsic Value
The intrinsic value of one BIPORT stock under the Base Case scenario is 5.86 MYR. Compared to the current market price of 5.9 MYR, Bintulu Port Holdings Bhd is Overvalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Bintulu Port Holdings Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Bintulu Port Holdings Bhd
Balance Sheet Decomposition
Bintulu Port Holdings Bhd
Current Assets | 1.4B |
Cash & Short-Term Investments | 1.3B |
Receivables | 116.4m |
Other Current Assets | 4.2m |
Non-Current Assets | 1.9B |
PP&E | 273.8m |
Intangibles | 1.3B |
Other Non-Current Assets | 336m |
Free Cash Flow Analysis
Bintulu Port Holdings Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Bintulu Port Holdings Bhd
Revenue
|
834.7m
MYR
|
Cost of Revenue
|
-150.1m
MYR
|
Gross Profit
|
684.6m
MYR
|
Operating Expenses
|
-460.6m
MYR
|
Operating Income
|
224.1m
MYR
|
Other Expenses
|
-70.6m
MYR
|
Net Income
|
153.5m
MYR
|
BIPORT Profitability Score
Profitability Due Diligence
Bintulu Port Holdings Bhd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Bintulu Port Holdings Bhd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
BIPORT Solvency Score
Solvency Due Diligence
Bintulu Port Holdings Bhd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
Bintulu Port Holdings Bhd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BIPORT Price Targets Summary
Bintulu Port Holdings Bhd
According to Wall Street analysts, the average 1-year price target for BIPORT is 6.32 MYR with a low forecast of 6.26 MYR and a high forecast of 6.51 MYR.
Dividends
Current shareholder yield for BIPORT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BIPORT stock under the Base Case scenario is 5.86 MYR.
Compared to the current market price of 5.9 MYR, Bintulu Port Holdings Bhd is Overvalued by 1%.