B

Binasat Communications Bhd
KLSE:BINACOM

Watchlist Manager
Binasat Communications Bhd
KLSE:BINACOM
Watchlist
Price: 0.19 MYR -2.56% Market Closed
Market Cap: 78.1m MYR
Have any thoughts about
Binasat Communications Bhd?
Write Note

Income Statement

Earnings Waterfall
Binasat Communications Bhd

Revenue
99.6m MYR
Cost of Revenue
-91.4m MYR
Gross Profit
8.3m MYR
Operating Expenses
-23.6m MYR
Operating Income
-15.4m MYR
Other Expenses
-1.4m MYR
Net Income
-16.7m MYR

Income Statement
Binasat Communications Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
57
N/A
60
+5%
63
+4%
60
-5%
55
-9%
53
-3%
50
-7%
47
-6%
45
-2%
47
+3%
48
+2%
48
0%
54
+13%
55
+2%
71
+30%
86
+21%
84
-3%
88
+5%
83
-5%
81
-3%
87
+8%
90
+3%
132
+47%
93
-30%
100
+8%
Gross Profit
Cost of Revenue
(37)
(41)
(44)
(43)
(40)
(39)
(36)
(35)
(34)
(35)
(36)
(36)
(42)
(43)
(58)
(70)
(66)
(70)
(64)
(60)
(69)
(75)
(114)
(88)
(91)
Gross Profit
20
N/A
19
-2%
19
-1%
17
-10%
15
-15%
15
-1%
14
-5%
12
-15%
12
+1%
12
+3%
12
-1%
12
-4%
12
+4%
12
0%
13
+10%
17
+26%
17
+4%
18
+4%
20
+8%
21
+6%
18
-14%
15
-15%
18
+20%
5
-73%
8
+65%
Operating Income
Operating Expenses
(7)
(7)
(7)
(6)
(6)
(8)
(8)
(9)
(6)
(7)
(7)
(7)
(7)
(8)
(9)
(11)
(10)
(10)
(10)
(9)
(10)
(10)
(29)
(23)
(24)
Selling, General & Administrative
(7)
(8)
(8)
(7)
(6)
(7)
(6)
(6)
(6)
(6)
(5)
(5)
(6)
(6)
(6)
(7)
(7)
(7)
(8)
(8)
(8)
(8)
(14)
(10)
(10)
Other Operating Expenses
(1)
1
1
1
1
(0)
(0)
(1)
(0)
(0)
(1)
(1)
(1)
(2)
(3)
(4)
(3)
(3)
(2)
(2)
(2)
(3)
(15)
(13)
(14)
Operating Income
12
N/A
13
+3%
13
0%
11
-13%
9
-20%
7
-27%
5
-16%
3
-43%
6
+78%
5
-8%
5
-1%
4
-13%
5
+11%
4
-10%
4
-5%
6
+40%
7
+25%
8
+9%
10
+25%
11
+16%
8
-33%
5
-36%
(10)
N/A
(18)
-72%
(15)
+14%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Non-Reccuring Items
0
0
0
0
(1)
0
0
0
(1)
0
0
0
(0)
0
0
0
0
0
0
0
0
(0)
1
(1)
(1)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
1
2
2
0
1
0
Pre-Tax Income
12
N/A
12
+3%
12
0%
11
-13%
7
-34%
6
-14%
5
-18%
3
-49%
4
+62%
4
+7%
4
-1%
4
-15%
4
+8%
4
-7%
4
-6%
5
+47%
7
+28%
7
+8%
9
+24%
11
+28%
9
-25%
6
-33%
(10)
N/A
(18)
-74%
(17)
+8%
Net Income
Tax Provision
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(2)
(3)
(2)
(2)
(2)
0
(0)
Income from Continuing Operations
9
9
9
8
5
4
3
2
3
3
3
3
2
2
2
4
5
6
7
8
6
4
(12)
(18)
(17)
Income to Minority Interest
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
1
1
Net Income (Common)
9
N/A
9
+5%
10
+1%
8
-14%
5
-41%
4
-17%
3
-21%
2
-51%
3
+86%
3
+4%
3
-3%
2
-26%
2
+9%
2
-8%
2
-23%
4
+129%
5
+25%
5
+8%
6
+16%
6
-1%
5
-24%
2
-47%
(14)
N/A
(17)
-28%
(17)
+3%
EPS (Diluted)
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.02
-50%
0.02
N/A
0.02
N/A
0.01
-50%
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
-0.03
N/A
-0.04
-33%
-0.04
N/A

See Also

Discover More