Bcm Alliance Bhd
KLSE:BCMALL
Intrinsic Value
The intrinsic value of one BCMALL stock under the Base Case scenario is 12.755 MYR. Compared to the current market price of 0.005 MYR, Bcm Alliance Bhd is Undervalued by 100%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis


Revenue & Expenses Breakdown
Bcm Alliance Bhd
Balance Sheet Decomposition
Bcm Alliance Bhd
Current Assets | 129.4m |
Cash & Short-Term Investments | 36.8m |
Receivables | 66m |
Other Current Assets | 26.6m |
Non-Current Assets | 24.4m |
Long-Term Investments | 3.8m |
PP&E | 20.6m |
Free Cash Flow Analysis
Bcm Alliance Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Bcm Alliance Bhd
Revenue
|
96.8m
MYR
|
Cost of Revenue
|
-69.8m
MYR
|
Gross Profit
|
27.1m
MYR
|
Operating Expenses
|
-34.3m
MYR
|
Operating Income
|
-7.2m
MYR
|
Other Expenses
|
-1.8m
MYR
|
Net Income
|
-9m
MYR
|
BCMALL Profitability Score
Profitability Due Diligence
Bcm Alliance Bhd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Score
Bcm Alliance Bhd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
BCMALL Solvency Score
Solvency Due Diligence
Bcm Alliance Bhd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Score
Bcm Alliance Bhd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BCMALL Price Targets Summary
Bcm Alliance Bhd
Dividends
Current shareholder yield for BCMALL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?