B

Bermaz Auto Bhd
KLSE:BAUTO

Watchlist Manager
Bermaz Auto Bhd
KLSE:BAUTO
Watchlist
Price: 2.07 MYR -1.43% Market Closed
Market Cap: 2.4B MYR
Have any thoughts about
Bermaz Auto Bhd?
Write Note

Intrinsic Value

The intrinsic value of one BAUTO stock under the Base Case scenario is 3.12 MYR. Compared to the current market price of 2.07 MYR, Bermaz Auto Bhd is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BAUTO Intrinsic Value
3.12 MYR
Undervaluation 34%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Bermaz Auto Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BAUTO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BAUTO?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Bermaz Auto Bhd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Bermaz Auto Bhd

Provide an overview of the primary business activities
of Bermaz Auto Bhd.

What unique competitive advantages
does Bermaz Auto Bhd hold over its rivals?

What risks and challenges
does Bermaz Auto Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bermaz Auto Bhd.

Provide P/S
for Bermaz Auto Bhd.

Provide P/E
for Bermaz Auto Bhd.

Provide P/OCF
for Bermaz Auto Bhd.

Provide P/FCFE
for Bermaz Auto Bhd.

Provide P/B
for Bermaz Auto Bhd.

Provide EV/S
for Bermaz Auto Bhd.

Provide EV/GP
for Bermaz Auto Bhd.

Provide EV/EBITDA
for Bermaz Auto Bhd.

Provide EV/EBIT
for Bermaz Auto Bhd.

Provide EV/OCF
for Bermaz Auto Bhd.

Provide EV/FCFF
for Bermaz Auto Bhd.

Provide EV/IC
for Bermaz Auto Bhd.

Show me price targets
for Bermaz Auto Bhd made by professional analysts.

What are the Revenue projections
for Bermaz Auto Bhd?

How accurate were the past Revenue estimates
for Bermaz Auto Bhd?

What are the Net Income projections
for Bermaz Auto Bhd?

How accurate were the past Net Income estimates
for Bermaz Auto Bhd?

What are the EPS projections
for Bermaz Auto Bhd?

How accurate were the past EPS estimates
for Bermaz Auto Bhd?

What are the EBIT projections
for Bermaz Auto Bhd?

How accurate were the past EBIT estimates
for Bermaz Auto Bhd?

Compare the revenue forecasts
for Bermaz Auto Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bermaz Auto Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bermaz Auto Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bermaz Auto Bhd compared to its peers.

Compare the P/E ratios
of Bermaz Auto Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Bermaz Auto Bhd with its peers.

Analyze the financial leverage
of Bermaz Auto Bhd compared to its main competitors.

Show all profitability ratios
for Bermaz Auto Bhd.

Provide ROE
for Bermaz Auto Bhd.

Provide ROA
for Bermaz Auto Bhd.

Provide ROIC
for Bermaz Auto Bhd.

Provide ROCE
for Bermaz Auto Bhd.

Provide Gross Margin
for Bermaz Auto Bhd.

Provide Operating Margin
for Bermaz Auto Bhd.

Provide Net Margin
for Bermaz Auto Bhd.

Provide FCF Margin
for Bermaz Auto Bhd.

Show all solvency ratios
for Bermaz Auto Bhd.

Provide D/E Ratio
for Bermaz Auto Bhd.

Provide D/A Ratio
for Bermaz Auto Bhd.

Provide Interest Coverage Ratio
for Bermaz Auto Bhd.

Provide Altman Z-Score Ratio
for Bermaz Auto Bhd.

Provide Quick Ratio
for Bermaz Auto Bhd.

Provide Current Ratio
for Bermaz Auto Bhd.

Provide Cash Ratio
for Bermaz Auto Bhd.

What is the historical Revenue growth
over the last 5 years for Bermaz Auto Bhd?

What is the historical Net Income growth
over the last 5 years for Bermaz Auto Bhd?

What is the current Free Cash Flow
of Bermaz Auto Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bermaz Auto Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bermaz Auto Bhd

Current Assets 1.3B
Cash & Short-Term Investments 525.2m
Receivables 190.1m
Other Current Assets 634.4m
Non-Current Assets 616.9m
Long-Term Investments 371m
PP&E 129.7m
Intangibles 500k
Other Non-Current Assets 115.7m
Current Liabilities 744.3m
Accounts Payable 393.4m
Other Current Liabilities 350.9m
Non-Current Liabilities 474.4m
Long-Term Debt 79.3m
Other Non-Current Liabilities 395.2m
Efficiency

Earnings Waterfall
Bermaz Auto Bhd

Revenue
3.7B MYR
Operating Expenses
-3.3B MYR
Operating Income
403.1m MYR
Other Expenses
-87.5m MYR
Net Income
315.6m MYR

Free Cash Flow Analysis
Bermaz Auto Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BAUTO Profitability Score
Profitability Due Diligence

Bermaz Auto Bhd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional ROE
Exceptional ROIC
68/100
Profitability
Score

Bermaz Auto Bhd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

BAUTO Solvency Score
Solvency Due Diligence

Bermaz Auto Bhd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
High Altman Z-Score
Low D/E
Short-Term Solvency
72/100
Solvency
Score

Bermaz Auto Bhd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BAUTO Price Targets Summary
Bermaz Auto Bhd

Wall Street analysts forecast BAUTO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BAUTO is 2.86 MYR with a low forecast of 2.42 MYR and a high forecast of 3.26 MYR.

Lowest
Price Target
2.42 MYR
17% Upside
Average
Price Target
2.86 MYR
38% Upside
Highest
Price Target
3.26 MYR
57% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BAUTO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BAUTO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Bermaz Auto Bhd

Country

Malaysia

Industry

Retail

Market Cap

2.4B MYR

Dividend Yield

8.45%

Description

Bermaz Auto Bhd.is an investment holding company, which engages in the distribution of vehicles, spare parts, accessories, and tools, as well as after sales services for Mazda vehicles. The company is headquartered in Shah Alam, Selangor and currently employs 894 full-time employees. The company went IPO on 2013-11-18. The Company, through its subsidiaries, is engaged in distribution of Mazda vehicles in Malaysia and the Philippines; distribution of Kia vehicles in Malaysia, and distribution of automotive spare parts and provision of after-sales services in Malaysia. Its core businesses include the distribution and retailing of Mazda vehicles, and the provision of after sales services for Mazda vehicles. In the Philippines, the distribution of Mazda vehicles and spare parts is undertaken by its subsidiary, Berjaya Auto Philippines Inc (BAP), through appointed dealers. Its subsidiaries also include Bermaz Motor Sdn Bhd and Bermaz Motor Trading Sdn Bhd (collectively Bermaz), which are involved in the distribution and retailing of new and used Mazda vehicles and the provision of after-sales services for Mazda vehicles.

Contact

SELANGOR
Shah Alam
No 7, Jalan Pelukis U1/46, Temasya Industrial Park, Seksyen U1
+60376278888
bauto.com.my

IPO

2013-11-18

Employees

894

Officers

Executive Chairman
Mr. Choon San Yeoh
Group CEO & Executive Director
Mr. Kok Chuan Lee
Chief Financial Officer
Mr. Boon Kian Chong
Director of Group Operations
Mr. Kin Foo Wong
Group Head of Sustainability & Investment
Boon Chye Chin
General Manager-I of General Administration / Government & General Affairs
Mr. Zulkifli bin Dzin
Show More
Director of Marketing
Ms. Ai Hoon Lee
Group Head of Sales
Mr. Vin Teck Chua
Group Head of Human Resources
Mr. Wen Han Low
Group Head of Business Development/CKD
Mr. Hock Ngan Hiew
Show Less

See Also

Discover More
What is the Intrinsic Value of one BAUTO stock?

The intrinsic value of one BAUTO stock under the Base Case scenario is 3.12 MYR.

Is BAUTO stock undervalued or overvalued?

Compared to the current market price of 2.07 MYR, Bermaz Auto Bhd is Undervalued by 34%.

Back to Top