B

British American Tobacco (Malaysia) Bhd
KLSE:BAT

Watchlist Manager
British American Tobacco (Malaysia) Bhd
KLSE:BAT
Watchlist
Price: 8.03 MYR -0.74% Market Closed
Market Cap: 2.3B MYR
Have any thoughts about
British American Tobacco (Malaysia) Bhd?
Write Note

Relative Value

The Relative Value of one BAT stock under the Base Case scenario is 10.19 MYR. Compared to the current market price of 8.03 MYR, British American Tobacco (Malaysia) Bhd is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAT Relative Value
Base Case
10.19 MYR
Undervaluation 21%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
53
Median 3Y
1.1
Median 5Y
1.2
Industry
1.8
Forward
1
vs History
14
vs Industry
26
Median 3Y
12.5
Median 5Y
12.2
Industry
12.5
Forward
12.6
vs History
79
vs Industry
22
Median 3Y
9.3
Median 5Y
11.1
Industry
9.5
vs History
73
vs Industry
20
Median 3Y
10.2
Median 5Y
10
Industry
12.7
vs History
93
vs Industry
6
Median 3Y
7.4
Median 5Y
7.8
Industry
2.3
vs History
92
vs Industry
51
Median 3Y
1.4
Median 5Y
1.4
Industry
1.7
Forward
1.2
vs History
73
vs Industry
30
Median 3Y
5.4
Median 5Y
5.4
Industry
5.1
vs History
11
vs Industry
15
Median 3Y
10.3
Median 5Y
9.9
Industry
8.7
Forward
10
vs History
11
vs Industry
17
Median 3Y
10.3
Median 5Y
9.9
Industry
9.6
Forward
10.2
vs History
79
vs Industry
15
Median 3Y
11.2
Median 5Y
13
Industry
11.3
vs History
79
vs Industry
22
Median 3Y
11.5
Median 5Y
13.2
Industry
13.5
vs History
71
vs Industry
26
Median 3Y
3.3
Median 5Y
3.5
Industry
1.9

Multiples Across Competitors

BAT Competitors Multiples
British American Tobacco (Malaysia) Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
British American Tobacco (Malaysia) Bhd
KLSE:BAT
2.3B MYR 1 13.2 11.1 11.1
US
Philip Morris International Inc
NYSE:PM
198.4B USD 5.3 20.2 16 17.1
US
Altria Group Inc
NYSE:MO
94.2B USD 3.9 9.2 9.7 10
UK
British American Tobacco PLC
LSE:BATS
62.3B GBP 2.4 -4.5 2.2 8.1
IN
ITC Ltd
NSE:ITC
5.8T INR 7.2 28.4 21.1 22.8
JP
Japan Tobacco Inc
TSE:2914
7.4T JPY 2.4 14.8 8.5 10.8
UK
Imperial Brands PLC
LSE:IMB
20.4B GBP 0.6 9.8 6.8 8
SE
Swedish Match AB
F:SWMC
15.2B EUR 8.4 27.7 21.6 21.6
KR
KT&G Corp
KRX:033780
13.5T KRW 2.3 13.1 8.8 10.7
CN
Smoore International Holdings Ltd
HKEX:6969
59.4B HKD 5 34.3 20.3 20.3
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
80.8T IDR 0.7 10.5 9 9

See Also

Discover More
Back to Top