B

British American Tobacco (Malaysia) Bhd
KLSE:BAT

Watchlist Manager
British American Tobacco (Malaysia) Bhd
KLSE:BAT
Watchlist
Price: 8.03 MYR -0.74% Market Closed
Market Cap: 2.3B MYR
Have any thoughts about
British American Tobacco (Malaysia) Bhd?
Write Note

Income Statement

Earnings Waterfall
British American Tobacco (Malaysia) Bhd

Revenue
2.3B MYR
Cost of Revenue
-1.7B MYR
Gross Profit
546m MYR
Operating Expenses
-294.7m MYR
Operating Income
251.3m MYR
Other Expenses
-78.2m MYR
Net Income
173.1m MYR

Income Statement
British American Tobacco (Malaysia) Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
4 645
N/A
4 684
+1%
4 796
+2%
4 916
+2%
4 777
-3%
4 729
-1%
4 582
-3%
4 329
-6%
4 203
-3%
3 974
-5%
3 756
-5%
3 484
-7%
3 270
-6%
3 072
-6%
2 916
-5%
2 805
-4%
2 736
-2%
2 737
+0%
2 823
+3%
2 806
-1%
2 768
-1%
2 617
-5%
2 509
-4%
2 369
-6%
2 274
-4%
2 318
+2%
2 315
0%
2 401
+4%
2 450
+2%
2 436
-1%
2 637
+8%
2 592
-2%
2 634
+2%
2 688
+2%
2 597
-3%
2 465
-5%
2 506
+2%
2 446
-2%
2 311
-6%
2 333
+1%
2 295
-2%
Gross Profit
Cost of Revenue
(3 019)
(3 030)
(3 084)
(3 158)
(3 037)
(2 982)
(2 907)
(2 754)
(2 715)
(2 600)
(2 487)
(2 334)
(2 189)
(2 061)
(1 972)
(1 904)
(1 883)
(1 864)
(1 928)
(1 921)
(1 907)
(1 868)
(1 791)
(1 709)
(1 658)
(1 703)
(1 718)
(1 784)
(1 824)
(1 807)
(1 962)
(1 930)
(1 954)
(1 996)
(1 919)
(1 830)
(1 865)
(1 818)
(1 743)
(1 767)
(1 749)
Gross Profit
1 627
N/A
1 654
+2%
1 712
+3%
1 758
+3%
1 740
-1%
1 747
+0%
1 674
-4%
1 575
-6%
1 489
-5%
1 374
-8%
1 270
-8%
1 150
-9%
1 081
-6%
1 011
-6%
944
-7%
901
-5%
853
-5%
873
+2%
895
+2%
885
-1%
861
-3%
749
-13%
718
-4%
660
-8%
616
-7%
614
0%
597
-3%
617
+3%
627
+2%
629
+0%
675
+7%
662
-2%
680
+3%
692
+2%
678
-2%
635
-6%
641
+1%
627
-2%
568
-9%
566
0%
546
-4%
Operating Income
Operating Expenses
(427)
(429)
(477)
(500)
(529)
(512)
(434)
(427)
(426)
(412)
(397)
(353)
(285)
(272)
(285)
(271)
(273)
(293)
(259)
(258)
(279)
(247)
(239)
(231)
(211)
(234)
(251)
(255)
(241)
(223)
(264)
(255)
(272)
(276)
(271)
(252)
(293)
(311)
(287)
(298)
(295)
Selling, General & Administrative
0
0
(479)
0
0
0
(435)
0
0
0
(390)
0
0
0
(289)
0
0
0
(277)
0
0
0
(242)
0
0
0
(242)
0
0
0
(257)
0
0
0
(256)
0
0
0
(253)
0
0
Other Operating Expenses
(427)
(429)
1
(500)
(529)
(512)
1
(427)
(426)
(412)
(6)
(353)
(286)
(273)
4
(271)
(273)
(293)
18
(258)
(279)
(247)
3
(231)
(211)
(234)
(9)
(255)
(241)
(223)
(7)
(255)
(272)
(276)
(15)
(252)
(293)
(311)
(35)
(298)
(295)
Operating Income
1 200
N/A
1 225
+2%
1 234
+1%
1 258
+2%
1 211
-4%
1 235
+2%
1 240
+0%
1 148
-7%
1 063
-7%
962
-10%
873
-9%
797
-9%
795
0%
738
-7%
660
-11%
630
-4%
580
-8%
581
+0%
637
+10%
627
-2%
582
-7%
502
-14%
478
-5%
429
-10%
405
-6%
381
-6%
346
-9%
362
+4%
386
+7%
406
+5%
411
+1%
407
-1%
409
+0%
417
+2%
407
-2%
384
-6%
348
-9%
317
-9%
281
-11%
268
-5%
251
-6%
Pre-Tax Income
Interest Income Expense
(19)
(18)
(16)
(15)
(13)
(11)
(9)
(11)
(10)
(12)
(10)
(8)
(10)
(9)
(11)
(13)
(12)
(13)
(14)
(14)
(15)
(15)
(16)
(17)
(17)
(18)
(17)
(16)
(16)
(16)
(17)
(18)
(20)
(21)
(22)
(23)
(22)
(23)
(24)
(24)
(25)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(86)
(86)
46
45
126
124
(9)
(8)
(3)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
1 181
N/A
1 207
+2%
1 219
+1%
1 242
+2%
1 199
-4%
1 224
+2%
1 231
+1%
1 138
-8%
967
-15%
865
-11%
908
+5%
834
-8%
911
+9%
854
-6%
639
-25%
610
-5%
564
-7%
566
+0%
623
+10%
613
-2%
567
-8%
487
-14%
462
-5%
413
-11%
388
-6%
363
-6%
329
-9%
345
+5%
370
+7%
390
+5%
394
+1%
388
-2%
389
+0%
396
+2%
385
-3%
361
-6%
326
-10%
294
-10%
256
-13%
243
-5%
226
-7%
Net Income
Tax Provision
(299)
(304)
(317)
(322)
(312)
(321)
(321)
(295)
(292)
(238)
(187)
(169)
(147)
(153)
(147)
(140)
(132)
(133)
(154)
(152)
(140)
(123)
(117)
(105)
(102)
(96)
(87)
(91)
(99)
(104)
(109)
(114)
(113)
(124)
(123)
(111)
(101)
(85)
(62)
(59)
(53)
Income from Continuing Operations
882
904
902
920
887
903
910
842
675
627
721
665
764
701
493
470
433
433
469
461
427
364
346
308
286
267
242
254
271
286
285
274
276
272
263
251
225
209
195
184
173
Net Income (Common)
882
N/A
904
+2%
902
0%
920
+2%
887
-4%
903
+2%
910
+1%
842
-7%
675
-20%
627
-7%
721
+15%
665
-8%
764
+15%
701
-8%
493
-30%
470
-5%
433
-8%
433
+0%
469
+8%
461
-2%
427
-7%
364
-15%
346
-5%
308
-11%
286
-7%
267
-7%
242
-9%
254
+5%
271
+7%
286
+6%
285
0%
274
-4%
276
+1%
272
-1%
263
-4%
251
-5%
225
-10%
209
-7%
195
-7%
184
-5%
173
-6%
EPS (Diluted)
3.09
N/A
3.16
+2%
3.16
N/A
3.22
+2%
3.1
-4%
3.16
+2%
3.19
+1%
2.94
-8%
2.36
-20%
2.19
-7%
2.53
+16%
2.33
-8%
2.68
+15%
2.46
-8%
1.73
-30%
1.65
-5%
1.52
-8%
1.52
N/A
1.64
+8%
1.62
-1%
1.5
-7%
1.28
-15%
1.21
-5%
1.08
-11%
1
-7%
0.93
-7%
0.85
-9%
0.88
+4%
0.94
+7%
1
+6%
1
N/A
0.96
-4%
0.97
+1%
0.95
-2%
0.92
-3%
0.88
-4%
0.79
-10%
0.74
-6%
0.68
-8%
0.65
-4%
0.61
-6%

See Also

Discover More