A

Axteria Group Bhd
KLSE:AXTERIA

Watchlist Manager
Axteria Group Bhd
KLSE:AXTERIA
Watchlist
Price: 0.125 MYR -99.99% Market Closed
Market Cap: 98.6m MYR
Have any thoughts about
Axteria Group Bhd?
Write Note

Relative Value

The Relative Value of one AXTERIA stock under the Base Case scenario is 0.114 MYR. Compared to the current market price of 0.125 MYR, Axteria Group Bhd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AXTERIA Relative Value
Base Case
0.114 MYR
Overvaluation 9%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
45
Median 3Y
2.8
Median 5Y
3.9
Industry
2.2
vs History
vs Industry
Median 3Y
-17.5
Median 5Y
-13.4
Industry
16.6
vs History
0
vs Industry
10
Median 3Y
-5.5
Median 5Y
-5.1
Industry
10.4
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-4.3
Industry
13.7
vs History
0
vs Industry
52
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
vs History
0
vs Industry
47
Median 3Y
3.2
Median 5Y
4.3
Industry
3.2
vs History
vs Industry
19
Median 3Y
0
Median 5Y
0
Industry
7.1
vs History
vs Industry
0
Median 3Y
-17.9
Median 5Y
-3.9
Industry
11.3
vs History
vs Industry
0
Median 3Y
-17.9
Median 5Y
-3.9
Industry
13.2
vs History
0
vs Industry
10
Median 3Y
-6.5
Median 5Y
-5.2
Industry
11.1
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-5.3
Industry
12.2
vs History
0
vs Industry
55
Median 3Y
0.6
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

AXTERIA Competitors Multiples
Axteria Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Axteria Group Bhd
KLSE:AXTERIA
89.6m MYR 1.4 -45.6 -833.6 -833.6
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
US
GE Vernova LLC
NYSE:GEV
94.9B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
84.6B Zac 0 0 0 0
US
Coupang Inc
F:788
39.9B EUR 1.4 40.3 51.1 109.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
641.8T IDR 11.7 43.8 27.1 27.1
US
Reddit Inc
NYSE:RDDT
31.3B USD 27.9 -58.2 -49.7 -48.5
CH
Galderma Group AG
SIX:GALD
23.4B CHF 0 0 0 0
IN
Jio Financial Services Ltd
NSE:JIOFIN
1.9T INR 148.4 120.9 208.1 213.1
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
21.1B Zac 0 0 0 0
ZA
Resilient Reit Ltd
JSE:RES
19.4B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Average P/S: 38.2
1.4
N/A N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-14%
N/A
US
Coupang Inc
F:788
1.4
71%
0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
11.7
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
27.9
167%
0.2
CH
G
Galderma Group AG
SIX:GALD
Not Available
41%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
148.4
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
16%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
32%
N/A
P/E Multiple
Earnings Growth P/E to Growth
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Average P/E: 68.3
Negative Multiple: -45.6
N/A N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
N/A
US
Coupang Inc
F:788
40.3
8%
5.3
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
43.8
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -58.2 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
120.9
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
-53%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Average EV/EBITDA: 95.4
Negative Multiple: -833.6
N/A N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
29%
N/A
US
Coupang Inc
F:788
51.1
266%
0.2
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
27.1
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -49.7 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
208.1
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
69%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
69%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Average EV/EBIT: 116.6
Negative Multiple: -833.6
N/A N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
44%
N/A
US
Coupang Inc
F:788
109.6
303%
0.4
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
27.1
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -48.5 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
213.1
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
69%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
63%
N/A

See Also

Discover More
Back to Top