A

Axis Real Estate Investment Trust
KLSE:AXREIT

Watchlist Manager
Axis Real Estate Investment Trust
KLSE:AXREIT
Watchlist
Price: 1.72 MYR -0.58% Market Closed
Market Cap: 3.5B MYR
Have any thoughts about
Axis Real Estate Investment Trust?
Write Note

Income Statement

Earnings Waterfall
Axis Real Estate Investment Trust

Revenue
310.6m MYR
Cost of Revenue
-44.2m MYR
Gross Profit
266.4m MYR
Operating Expenses
-35.3m MYR
Operating Income
231.1m MYR
Other Expenses
-1.9m MYR
Net Income
229.2m MYR

Income Statement
Axis Real Estate Investment Trust

Rotate your device to view
Income Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
142
N/A
140
-1%
146
+4%
153
+5%
162
+6%
166
+2%
166
+0%
166
+0%
166
0%
171
+3%
173
+1%
173
+0%
173
+0%
173
0%
175
+1%
181
+3%
192
+6%
211
+10%
221
+5%
227
+3%
229
+1%
222
-3%
223
+0%
225
+1%
228
+1%
232
+2%
234
+1%
239
+2%
242
+1%
246
+2%
255
+4%
267
+5%
276
+4%
284
+3%
288
+1%
283
-2%
284
+0%
288
+2%
294
+2%
303
+3%
311
+3%
Gross Profit
Cost of Revenue
(22)
(22)
(22)
(22)
(23)
(24)
(24)
(25)
(26)
(27)
(27)
(26)
(27)
(27)
(27)
(28)
(27)
(28)
(28)
(29)
(30)
(31)
(31)
(32)
(33)
(34)
(34)
(34)
(33)
(33)
(33)
(35)
(38)
(39)
(42)
(42)
(43)
(43)
(43)
(44)
(44)
Gross Profit
120
N/A
119
-1%
124
+5%
130
+5%
139
+7%
142
+2%
142
+0%
141
-1%
140
-1%
144
+3%
146
+1%
146
+0%
147
+0%
146
0%
148
+2%
153
+3%
164
+7%
183
+11%
192
+5%
199
+3%
200
+0%
192
-4%
191
0%
192
+1%
195
+1%
199
+2%
200
+1%
205
+2%
209
+2%
213
+2%
221
+4%
231
+4%
238
+3%
245
+3%
246
+0%
241
-2%
241
+0%
245
+2%
251
+2%
259
+3%
266
+3%
Operating Income
Operating Expenses
(16)
(13)
(15)
(17)
(19)
(22)
(22)
(21)
(21)
(20)
(21)
(22)
(22)
(22)
(23)
(21)
(22)
(18)
(21)
(23)
(27)
(24)
(22)
(24)
(23)
(27)
(28)
(31)
(29)
(29)
(34)
(26)
(28)
(28)
(33)
(39)
(40)
(40)
(38)
(37)
(35)
Selling, General & Administrative
(13)
(14)
(15)
(16)
(17)
(18)
(18)
(18)
(18)
(18)
(18)
(17)
(17)
(18)
(19)
(20)
(21)
(21)
(20)
(21)
(22)
(22)
(24)
(25)
(25)
(26)
(26)
(30)
(28)
(27)
(28)
(25)
(28)
(32)
(35)
(38)
(38)
(37)
(33)
(32)
(32)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
Other Operating Expenses
(3)
0
0
(1)
(2)
(3)
(3)
(3)
(2)
(2)
(3)
(4)
(4)
(4)
(3)
(1)
(1)
4
(0)
(2)
(5)
(2)
2
1
3
(0)
(1)
(0)
(0)
(2)
(5)
(0)
0
5
2
(1)
(1)
(3)
(4)
(4)
(3)
Operating Income
104
N/A
105
+1%
109
+4%
113
+4%
120
+6%
120
+0%
120
+0%
120
0%
119
0%
124
+4%
124
+0%
125
+0%
125
0%
124
-1%
126
+1%
132
+5%
142
+8%
165
+16%
171
+4%
176
+2%
173
-1%
167
-3%
169
+1%
168
-1%
171
+2%
171
0%
172
+1%
174
+1%
180
+4%
184
+2%
188
+2%
205
+9%
210
+2%
218
+4%
213
-2%
202
-5%
202
0%
206
+2%
214
+4%
222
+4%
231
+4%
Pre-Tax Income
Interest Income Expense
10
5
2
8
(14)
(23)
(22)
(17)
(5)
(2)
(5)
(18)
(22)
(1)
6
3
(10)
(6)
(17)
(19)
(20)
46
47
50
53
(29)
(27)
(28)
(30)
20
24
22
24
(26)
(30)
(32)
(33)
16
20
16
2
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
114
N/A
111
-3%
111
+1%
121
+9%
106
-13%
97
-9%
98
+2%
103
+5%
115
+12%
122
+6%
120
-2%
107
-11%
103
-4%
123
+19%
131
+7%
135
+3%
132
-2%
159
+21%
155
-3%
157
+1%
153
-2%
213
+39%
216
+1%
218
+1%
224
+3%
143
-36%
145
+2%
146
+0%
150
+3%
204
+36%
212
+4%
227
+7%
234
+3%
192
-18%
183
-5%
170
-7%
169
-1%
222
+31%
234
+5%
238
+2%
233
-2%
Net Income
Tax Provision
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(0)
(0)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(1)
(1)
(1)
0
(4)
(4)
(4)
(4)
(2)
(2)
(2)
(2)
(4)
(4)
0
0
Income from Continuing Operations
114
111
111
121
106
97
98
103
115
122
120
107
103
123
131
135
132
155
150
152
149
209
212
214
220
142
145
145
150
200
208
224
230
190
181
169
167
218
230
234
229
Net Income (Common)
114
N/A
111
-3%
111
+1%
121
+9%
106
-13%
97
-9%
98
+2%
103
+5%
115
+12%
122
+6%
120
-2%
107
-11%
103
-4%
123
+19%
131
+7%
135
+3%
132
-2%
155
+17%
150
-3%
152
+1%
149
-2%
209
+41%
212
+1%
214
+1%
220
+3%
142
-35%
145
+2%
145
+0%
150
+3%
200
+34%
208
+4%
224
+7%
230
+3%
190
-17%
181
-5%
169
-7%
167
-1%
218
+30%
230
+5%
234
+2%
229
-2%
EPS (Diluted)
0.11
N/A
0.12
+9%
0.11
-8%
0.12
+9%
0.1
-17%
0.09
-10%
0.09
N/A
0.09
N/A
0.1
+11%
0.11
+10%
0.1
-9%
0.09
-10%
0.09
N/A
0.1
+11%
0.11
+10%
0.11
N/A
0.1
-9%
0.13
+30%
0.11
-15%
0.11
N/A
0.11
N/A
0.15
+36%
0.15
N/A
0.15
N/A
0.15
N/A
0.1
-33%
0.09
-10%
0.09
N/A
0.1
+11%
0.14
+40%
0.14
N/A
0.15
+7%
0.15
N/A
0.12
-20%
0.12
N/A
0.11
-8%
0.1
-9%
0.13
+30%
0.13
N/A
0.13
N/A
0.13
N/A

See Also

Discover More