Axiata Group Bhd
KLSE:AXIATA

Watchlist Manager
Axiata Group Bhd Logo
Axiata Group Bhd
KLSE:AXIATA
Watchlist
Price: 2.26 MYR 2.26%
Market Cap: 20.8B MYR
Have any thoughts about
Axiata Group Bhd?
Write Note

Relative Value

The Relative Value of one AXIATA stock under the Base Case scenario is 9.36 MYR. Compared to the current market price of 2.26 MYR, Axiata Group Bhd is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AXIATA Relative Value
Base Case
9.36 MYR
Undervaluation 76%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
56
Median 3Y
1.4
Median 5Y
1.3
Industry
1.4
Forward
0.9
vs History
vs Industry
58
Median 3Y
2.6
Median 5Y
24.2
Industry
16.8
Forward
28.6
vs History
98
vs Industry
60
Median 3Y
3.1
Median 5Y
3.3
Industry
6.5
vs History
31
vs Industry
26
Median 3Y
3.8
Median 5Y
4.2
Industry
16
vs History
93
vs Industry
61
Median 3Y
1.2
Median 5Y
1.6
Industry
2
vs History
55
vs Industry
40
Median 3Y
2.5
Median 5Y
2.2
Industry
2
Forward
2
vs History
65
vs Industry
57
Median 3Y
3.4
Median 5Y
2.9
Industry
4.2
vs History
65
vs Industry
14
Median 3Y
19.1
Median 5Y
18.5
Industry
8.2
Forward
4.4
vs History
65
vs Industry
22
Median 3Y
19.1
Median 5Y
18.5
Industry
13.9
Forward
15.2
vs History
76
vs Industry
48
Median 3Y
5.7
Median 5Y
5.7
Industry
8.8
vs History
44
vs Industry
1
Median 3Y
24
Median 5Y
25.2
Industry
15.9
vs History
88
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

AXIATA Competitors Multiples
Axiata Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Axiata Group Bhd
KLSE:AXIATA
20.3B MYR 0.9 -16 15.6 15.6
US
T-Mobile US Inc
NASDAQ:TMUS
276.9B USD 3.5 26.7 11.6 20.4
ZA
Vodacom Group Ltd
JSE:VOD
197.1B Zac 0 0 0 0
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.4 10.3 8 8
ZA
MTN Group Ltd
JSE:MTN
149.2B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
8.8T INR 5.7 71.9 12.8 26.4
JP
SoftBank Group Corp
TSE:9984
13T JPY 1.9 227.3 14 35
JP
KDDI Corp
TSE:9433
10.5T JPY 1.8 16.5 6.8 11.7
JP
SoftBank Corp
TSE:9434
9.2T JPY 1.5 18.4 7.3 13.1
MX
America Movil SAB de CV
BMV:AMXB
950.7B MXN 1.2 29.3 4.4 8.4
TH
Advanced Info Service PCL
SET:ADVANC
847.6B THB 4.2 26.3 10 22.4

See Also

Discover More
Back to Top