A

AWC Bhd
KLSE:AWC

Watchlist Manager
AWC Bhd
KLSE:AWC
Watchlist
Price: 0.875 MYR -1.69% Market Closed
Market Cap: 295.6m MYR
Have any thoughts about
AWC Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one AWC stock under the Base Case scenario is 0.462 MYR. Compared to the current market price of 0.875 MYR, AWC Bhd is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AWC Relative Value
Base Case
0.462 MYR
Overvaluation 47%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
9
vs Industry
35
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8
Forward
0.7
More Details
11.7
P/E
P/E
Price to Earnings
11.7
vs History
11
vs Industry
4
Median 3Y
7.3
Median 5Y
7
Industry
15.3
Forward
9.6
More Details
5.4
P/OCF
P/OCF
Price to OCF
5.4
vs History
49
vs Industry
22
Median 3Y
6.4
Median 5Y
5.7
Industry
8.9
More Details
2.7
P/FCFE
P/FCFE
Price to FCFE
2.7
vs History
76
vs Industry
47
Median 3Y
5.1
Median 5Y
6.5
Industry
13.1
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
9
vs Industry
23
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
11
vs Industry
43
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.4
More Details
1.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.9
vs History
11
vs Industry
37
Median 3Y
0.8
Median 5Y
0.9
Industry
5.2
More Details
28
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
28
vs History
1
vs Industry
9
Median 3Y
2.1
Median 5Y
2.2
Industry
9.7
Forward
3.9
More Details
N/A
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
6
Median 3Y
1.5
Median 5Y
1.9
Industry
12.4
Forward
4.4
More Details
3.1
EV/OCF
EV/OCF
Enterprise Value to OCF
3.1
vs History
34
vs Industry
26
Median 3Y
3
Median 5Y
2.7
Industry
10.1
More Details
3.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3.3
vs History
26
vs Industry
24
Median 3Y
1.9
Median 5Y
2.5
Industry
12.6
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
9
vs Industry
20
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
More Details

Multiples Across Competitors

AWC Competitors Multiples
AWC Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
AWC Bhd
KLSE:AWC
295.6m MYR 0.7 11.7 28 0
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56.2B EUR 0.8 12.2 6.2 9.1
IN
Larsen and Toubro Ltd
F:LTO
55.5B EUR 2.1 36.4 21 24.9
US
Quanta Services Inc
NYSE:PWR
47.8B USD 2.1 59 27 42.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
250.1B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.1B EUR 3.3 38.6 30.8 47.5
NL
Ferrovial SE
AEX:FER
28.9B EUR 3.3 38.3 30.6 47.1
CA
WSP Global Inc
TSX:WSP
31.2B CAD 2.1 48.4 16.4 25.6
US
EMCOR Group Inc
NYSE:EME
21.4B USD 1.5 23.1 14.8 16.4
CN
China Railway Group Ltd
SSE:601390
141B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
A
AWC Bhd
KLSE:AWC
Average EV/EBITDA: 19.5
28
N/A N/A
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
IN
Larsen and Toubro Ltd
F:LTO
21
71%
0.3
US
Quanta Services Inc
NYSE:PWR
27
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
30.8
68%
0.5
NL
Ferrovial SE
AEX:FER
30.6
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.4
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.8
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
A
AWC Bhd
KLSE:AWC
Average EV/EBIT: 25.7
Not Available 		N/A N/A
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
IN
Larsen and Toubro Ltd
F:LTO
24.9
79%
0.3
US
Quanta Services Inc
NYSE:PWR
42.9
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
ES
Ferrovial SA
MAD:FER
47.5
106%
0.4
NL
Ferrovial SE
AEX:FER
47.1
106%
0.4
CA
WSP Global Inc
TSX:WSP
25.6
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.4
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Summary
AWC intrinsic value, competitors valuation, and company profile.
DCF Valuation
AWC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AWC stock valuation using valuation multiples.
Wall Street Estimates
AWC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AWC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.