A

Atlan Holdings Bhd
KLSE:ATLAN

Watchlist Manager
Atlan Holdings Bhd
KLSE:ATLAN
Watchlist
Price: 2.75 MYR Market Closed
Market Cap: 697.5m MYR
Have any thoughts about
Atlan Holdings Bhd?
Write Note

Intrinsic Value

The intrinsic value of one ATLAN stock under the Base Case scenario is 1.73 MYR. Compared to the current market price of 2.75 MYR, Atlan Holdings Bhd is Overvalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ATLAN Intrinsic Value
1.73 MYR
Overvaluation 37%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Atlan Holdings Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ATLAN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ATLAN?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Atlan Holdings Bhd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Atlan Holdings Bhd

Provide an overview of the primary business activities
of Atlan Holdings Bhd.

What unique competitive advantages
does Atlan Holdings Bhd hold over its rivals?

What risks and challenges
does Atlan Holdings Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Atlan Holdings Bhd.

Provide P/S
for Atlan Holdings Bhd.

Provide P/E
for Atlan Holdings Bhd.

Provide P/OCF
for Atlan Holdings Bhd.

Provide P/FCFE
for Atlan Holdings Bhd.

Provide P/B
for Atlan Holdings Bhd.

Provide EV/S
for Atlan Holdings Bhd.

Provide EV/GP
for Atlan Holdings Bhd.

Provide EV/EBITDA
for Atlan Holdings Bhd.

Provide EV/EBIT
for Atlan Holdings Bhd.

Provide EV/OCF
for Atlan Holdings Bhd.

Provide EV/FCFF
for Atlan Holdings Bhd.

Provide EV/IC
for Atlan Holdings Bhd.

What are the Revenue projections
for Atlan Holdings Bhd?

How accurate were the past Revenue estimates
for Atlan Holdings Bhd?

What are the Net Income projections
for Atlan Holdings Bhd?

How accurate were the past Net Income estimates
for Atlan Holdings Bhd?

What are the EPS projections
for Atlan Holdings Bhd?

How accurate were the past EPS estimates
for Atlan Holdings Bhd?

What are the EBIT projections
for Atlan Holdings Bhd?

How accurate were the past EBIT estimates
for Atlan Holdings Bhd?

Compare the revenue forecasts
for Atlan Holdings Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Atlan Holdings Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Atlan Holdings Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Atlan Holdings Bhd compared to its peers.

Compare the P/E ratios
of Atlan Holdings Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Atlan Holdings Bhd with its peers.

Analyze the financial leverage
of Atlan Holdings Bhd compared to its main competitors.

Show all profitability ratios
for Atlan Holdings Bhd.

Provide ROE
for Atlan Holdings Bhd.

Provide ROA
for Atlan Holdings Bhd.

Provide ROIC
for Atlan Holdings Bhd.

Provide ROCE
for Atlan Holdings Bhd.

Provide Gross Margin
for Atlan Holdings Bhd.

Provide Operating Margin
for Atlan Holdings Bhd.

Provide Net Margin
for Atlan Holdings Bhd.

Provide FCF Margin
for Atlan Holdings Bhd.

Show all solvency ratios
for Atlan Holdings Bhd.

Provide D/E Ratio
for Atlan Holdings Bhd.

Provide D/A Ratio
for Atlan Holdings Bhd.

Provide Interest Coverage Ratio
for Atlan Holdings Bhd.

Provide Altman Z-Score Ratio
for Atlan Holdings Bhd.

Provide Quick Ratio
for Atlan Holdings Bhd.

Provide Current Ratio
for Atlan Holdings Bhd.

Provide Cash Ratio
for Atlan Holdings Bhd.

What is the historical Revenue growth
over the last 5 years for Atlan Holdings Bhd?

What is the historical Net Income growth
over the last 5 years for Atlan Holdings Bhd?

What is the current Free Cash Flow
of Atlan Holdings Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Atlan Holdings Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Atlan Holdings Bhd

Current Assets 419.2m
Cash & Short-Term Investments 217.3m
Receivables 81.1m
Other Current Assets 120.9m
Non-Current Assets 364.3m
Long-Term Investments 27.4m
PP&E 307m
Intangibles 8.1m
Other Non-Current Assets 21.8m
Current Liabilities 116.6m
Accounts Payable 82.3m
Accrued Liabilities 404k
Short-Term Debt 3.8m
Other Current Liabilities 30.1m
Non-Current Liabilities 252.7m
Long-Term Debt 144.4m
Other Non-Current Liabilities 108.3m
Efficiency

Earnings Waterfall
Atlan Holdings Bhd

Revenue
469.7m MYR
Operating Expenses
-428.3m MYR
Operating Income
41.3m MYR
Other Expenses
-20.9m MYR
Net Income
20.5m MYR

Free Cash Flow Analysis
Atlan Holdings Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ATLAN Profitability Score
Profitability Due Diligence

Atlan Holdings Bhd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Positive Free Cash Flow
Positive 1-Year Revenue Growth
48/100
Profitability
Score

Atlan Holdings Bhd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ATLAN Solvency Score
Solvency Due Diligence

Atlan Holdings Bhd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Negative Net Debt
54/100
Solvency
Score

Atlan Holdings Bhd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ATLAN Price Targets Summary
Atlan Holdings Bhd

There are no price targets for ATLAN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ATLAN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ATLAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Atlan Holdings Bhd

Country

Malaysia

Industry

Retail

Market Cap

697.5m MYR

Dividend Yield

3.18%

Description

Atlan Holdings Bhd is a Malaysia-based investment holding company. The Company is primarily involved in trading of duty-free goods, dutiable and non-dutiable merchandise, auto-components manufacturing, and property investment and hospitality. It operates through three segments. The Duty-Free segment of the Company is undertaken by Duty Free International Limited (DFIL) and its other subsidiaries. DFIL operates under the brand name of ZON and is a multichannel duty-free and duty-paid retailing brand, which serves Malaysians and international customers across all primary entry and exit points in Peninsular Malaysia. The Company operates its auto-components manufacturing segment via United Industries Holdings Sdn. Bhd. (UI) and its other subsidiaries. UI produces and supplies automotive components to Malaysia’s original equipment manufacturers. Property And Hospitality segment owns two properties located in the heart of Kuala Lumpur city, Menara Atlan and a 23-storey apartment.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
17th Floor, Menara Atlan, 161B, Jalan Ampang
+60321792000
www.atlan.com.my

IPO

1996-01-15

Employees

1 053

Officers

Executive Chairman
Mr. Adam Sani Bin Abdullah
Executive Director
Mr. Sze Siang Lee
Group General Manager of Finance & Corporate Services
Ms. Yuet Leng Ho
Joint Company Secretary
Ms. Siew Chuan Chua FCIS, MAICSA
Chief Executive Officer of United Industries Holdings Sdn Bhd
Mr. Chun Keong Khoo
Chief Executive Officer of Belle Isle Hotels (Cornwall) Management Limited
Mr. Mark Trevor Rudrum

See Also

Discover More
What is the Intrinsic Value of one ATLAN stock?

The intrinsic value of one ATLAN stock under the Base Case scenario is 1.73 MYR.

Is ATLAN stock undervalued or overvalued?

Compared to the current market price of 2.75 MYR, Atlan Holdings Bhd is Overvalued by 37%.

Back to Top